{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["结余表"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"结余表","index":0,"n_rows":23,"n_cols":3,"rows_kept":23,"merged":[[0,0,1,2]],"flags":["formulas_cached_only"]}
["2021年大余县社会保险基金结余预算表（草案）"]
[]
[null,null,"单位：万元"]
["项目","二O二0年执行数","二O二一年预算数"]
["全县社会保险基金本年收支结余",-18130,2764]
["全县社会保险基金年末滚存结余",50130,20847]
["一、企业职工基本养老保险基金本年收支结余",-15409]
["    企业职工基本养老保险基金年末滚存结余",7695]
["二、机关事业单位基本养老保险基金本年收支结余",96,11]
["    机关事业单位基本养老保险基金年末滚存结余",1161,1082]
["三、失业保险基金本年收支结余",-535,-178]
["    失业保险基金年末滚存结余",242,213]
["四、城镇职工基本医疗保险基金本年收支结余",-5487]
["    城镇职工基本医疗保险基金年末滚存结余",9016]
["五、工伤保险基金本年收支结余",-455]
["    工伤保险基金年末滚存结余",337]
["六、生育保险基金本年收支结余"]
["    生育保险基金年末滚存结余"]
["七、城镇居民基本医疗保险基金本年收支结余",718]
["    城镇居民基本医疗保险基金年末滚存结余",10884]
["八、城乡居民养老保险基金本年收支结余",2942,2931]
["    城乡居民养老保险基金年末滚存结余",20795,19552]
["说明：本年收支结余等于本年收入减去本年支出；年末滚存结余等级于上年滚存结余加本年收支结余。"]