{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["PF01 收入支出决算总表","PF02 收入决算表","PF03 支出决算表","PF04 财政拨款收入支出决算总表","PF05 一般公共预算财政拨款支出决算表","PF06 一般公共预算财政拨款基本支出决算表","PF07 一般公共预算财政拨款“三公”经费支出决算表","PF08 政府性基金预算财政拨款收入支出决算表","PF09 国有资本经营预算财政拨款支出决算表","PF10 国有资产占用情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PF01 收入支出决算总表","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":5},"批复01表"]
["编制单位：大余县新城镇人民政府本级",null,"2020年度",null,null,"金额单位：元"]
["收     入","","","支     出","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数"]
["栏    次","","1","栏    次","","2"]
["一、一般公共预算财政拨款收入","1",{"v":49081172.22,"d":"49,081,172.22"},"一、一般公共服务支出","32",{"v":9252362.88,"d":"9,252,362.88"}]
["二、政府性基金预算财政拨款收入","2",{"v":20746874.54,"d":"20,746,874.54"},"二、外交支出","33",{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款收入","3",{"v":0,"d":"0.00"},"三、国防支出","34",{"v":13511,"d":"13,511.00"}]
["四、上级补助收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","35",{"v":0,"d":"0.00"}]
["五、事业收入","5",{"v":0,"d":"0.00"},"五、教育支出","36",{"v":0,"d":"0.00"}]
["六、经营收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":0,"d":"0.00"}]
["七、附属单位上缴收入","7",{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出","38",{"v":233841.94,"d":"233,841.94"}]
["八、其他收入","8",{"v":27246650.85,"d":"27,246,650.85"},"八、社会保障和就业支出","39",{"v":3389131.33,"d":"3,389,131.33"}]
["","9","","九、卫生健康支出","40",{"v":3778202.54,"d":"3,778,202.54"}]
["","10","","十、节能环保支出","41",{"v":9420375,"d":"9,420,375.00"}]
["","11","","十一、城乡社区支出","42",{"v":48921338.96,"d":"48,921,338.96"}]
["","12","","十二、农林水支出","43",{"v":34437455.75,"d":"34,437,455.75"}]
["","13","","十三、交通运输支出","44",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探工业信息等支出","45",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","46",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","47",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","48",{"v":0,"d":"0.00"}]
["","18","","十八、自然资源海洋气象等支出","49",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","50",{"v":892721,"d":"892,721.00"}]
["","20","","二十、粮油物资储备支出","51",{"v":0,"d":"0.00"}]
["","21","","二十一、国有资本经营预算支出","52",{"v":0,"d":"0.00"}]
["","22","","二十二、灾害防治及应急管理支出","53",{"v":1484157.62,"d":"1,484,157.62"}]
["","23","","二十三、其他支出","54",{"v":0,"d":"0.00"}]
["","24","","二十四、债务还本支出","55",{"v":0,"d":"0.00"}]
["","25","","二十五、债务付息支出","56",{"v":0,"d":"0.00"}]
["","26","","二十六、抗疫特别国债安排的支出","57",{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":97074697.61,"d":"97,074,697.61"},"本年支出合计","58",{"v":111823098.02,"d":"111,823,098.02"}]
["  使用非财政拨款结余","28",{"v":0,"d":"0.00"},"  结余分配                 ","59",{"v":0,"d":"0.00"}]
["  年初结转和结余","29",{"v":96056501.25,"d":"96,056,501.25"},"  年末结转和结余                                ","60",{"v":81308100.84,"d":"81,308,100.84"}]
["","30","","","61",""]
["总计","31",{"v":193131198.86,"d":"193,131,198.86"},"总计","62",{"v":193131198.86,"d":"193,131,198.86"}]
["注：本表反映单位本年度的总收支和年末结转结余情况。","","","","",""]
[]
[null,null,"— %d —"]

{"sheet":"PF02 收入决算表","index":1,"n_rows":126,"n_cols":11,"rows_kept":126,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,2],[89,0,89,2],[89,0,89,2],[90,0,90,2],[90,0,90,2],[90,0,90,2],[91,0,91,2],[91,0,91,2],[91,0,91,2],[92,0,92,2],[92,0,92,2],[92,0,92,2],[93,0,93,2],[93,0,93,2],[93,0,93,2],[94,0,94,2],[94,0,94,2],[94,0,94,2],[95,0,95,2],[95,0,95,2],[95,0,95,2],[96,0,96,2],[96,0,96,2],[96,0,96,2],[97,0,97,2],[97,0,97,2],[97,0,97,2],[98,0,98,2],[98,0,98,2],[98,0,98,2],[99,0,99,2],[99,0,99,2],[99,0,99,2],[100,0,100,2],[100,0,100,2],[100,0,100,2],[101,0,101,2],[101,0,101,2],[101,0,101,2],[102,0,102,2],[102,0,102,2],[102,0,102,2],[103,0,103,2],[103,0,103,2],[103,0,103,2],[104,0,104,2],[104,0,104,2],[104,0,104,2],[105,0,105,2],[105,0,105,2],[105,0,105,2],[106,0,106,2],[106,0,106,2],[106,0,106,2],[107,0,107,2],[107,0,107,2],[107,0,107,2],[108,0,108,2],[108,0,108,2],[108,0,108,2],[109,0,109,2],[109,0,109,2],[109,0,109,2],[110,0,110,2],[110,0,110,2],[110,0,110,2],[111,0,111,2],[111,0,111,2],[111,0,111,2],[112,0,112,2],[112,0,112,2],[112,0,112,2],[113,0,113,2],[113,0,113,2],[113,0,113,2],[114,0,114,2],[114,0,114,2],[114,0,114,2],[115,0,115,2],[115,0,115,2],[115,0,115,2],[116,0,116,2],[116,0,116,2],[116,0,116,2],[117,0,117,2],[117,0,117,2],[117,0,117,2],[118,0,118,2],[118,0,118,2],[118,0,118,2],[119,0,119,2],[119,0,119,2],[119,0,119,2],[120,0,120,2],[120,0,120,2],[120,0,120,2],[121,0,121,2],[121,0,121,2],[121,0,121,2],[122,0,122,2],[122,0,122,2],[122,0,122,2],[123,0,123,10],[123,0,123,10],[123,0,123,10],[123,0,123,10],[123,0,123,10],[123,0,123,10],[123,0,123,10],[123,0,123,10],[123,0,123,10],[123,0,123,10],[123,0,123,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"批复02表"]
["编制单位：大余县新城镇人民政府本级",{"$nulls":5},"2020年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7 "]
["","","","合计",{"v":97074697.61,"d":"97,074,697.61"},{"v":69828046.76,"d":"69,828,046.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27246650.85,"d":"27,246,650.85"}]
["201","","","一般公共服务支出",{"v":9284430.32,"d":"9,284,430.32"},{"v":9284430.32,"d":"9,284,430.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":6675842,"d":"6,675,842.00"},{"v":6675842,"d":"6,675,842.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":4685842,"d":"4,685,842.00"},{"v":4685842,"d":"4,685,842.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010308","","","  信访事务",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",{"v":1890000,"d":"1,890,000.00"},{"v":1890000,"d":"1,890,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20105","","","统计信息事务",{"v":36000,"d":"36,000.00"},{"v":36000,"d":"36,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010507","","","  专项普查活动",{"v":36000,"d":"36,000.00"},{"v":36000,"d":"36,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20111","","","纪检监察事务",{"v":192000,"d":"192,000.00"},{"v":192000,"d":"192,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011102","","","  一般行政管理事务",{"v":57600,"d":"57,600.00"},{"v":57600,"d":"57,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011199","","","  其他纪检监察事务支出",{"v":134400,"d":"134,400.00"},{"v":134400,"d":"134,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20129","","","群众团体事务",{"v":448500,"d":"448,500.00"},{"v":448500,"d":"448,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012901","","","  行政运行",{"v":157900,"d":"157,900.00"},{"v":157900,"d":"157,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012999","","","  其他群众团体事务支出",{"v":290600,"d":"290,600.00"},{"v":290600,"d":"290,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20131","","","党委办公厅（室）及相关机构事务",{"v":986288.32,"d":"986,288.32"},{"v":986288.32,"d":"986,288.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013101","","","  行政运行",{"v":699783.32,"d":"699,783.32"},{"v":699783.32,"d":"699,783.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013102","","","  一般行政管理事务",{"v":136800,"d":"136,800.00"},{"v":136800,"d":"136,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013199","","","  其他党委办公厅（室）及相关机构事务支出",{"v":149705,"d":"149,705.00"},{"v":149705,"d":"149,705.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20132","","","组织事务",{"v":795800,"d":"795,800.00"},{"v":795800,"d":"795,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013202","","","  一般行政管理事务",{"v":772800,"d":"772,800.00"},{"v":772800,"d":"772,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013299","","","  其他组织事务支出",{"v":23000,"d":"23,000.00"},{"v":23000,"d":"23,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20133","","","宣传事务",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013302","","","  一般行政管理事务",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["203","","","国防支出",{"v":120500,"d":"120,500.00"},{"v":120500,"d":"120,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20306","","","国防动员",{"v":20500,"d":"20,500.00"},{"v":20500,"d":"20,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2030699","","","  其他国防动员支出",{"v":20500,"d":"20,500.00"},{"v":20500,"d":"20,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20399","","","其他国防支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2039901","","","  其他国防支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化旅游体育与传媒支出",{"v":274320,"d":"274,320.00"},{"v":274320,"d":"274,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","","","文化和旅游",{"v":274320,"d":"274,320.00"},{"v":274320,"d":"274,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070109","","","  群众文化",{"v":63120,"d":"63,120.00"},{"v":63120,"d":"63,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070114","","","  文化和旅游管理事务",{"v":31200,"d":"31,200.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070199","","","  其他文化和旅游支出",{"v":180000,"d":"180,000.00"},{"v":180000,"d":"180,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":3365077.55,"d":"3,365,077.55"},{"v":3365077.55,"d":"3,365,077.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","","","民政管理事务",{"v":348588,"d":"348,588.00"},{"v":348588,"d":"348,588.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080201","","","  行政运行",{"v":348588,"d":"348,588.00"},{"v":348588,"d":"348,588.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",{"v":766601.35,"d":"766,601.35"},{"v":766601.35,"d":"766,601.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":733207.72,"d":"733,207.72"},{"v":733207.72,"d":"733,207.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":33393.63,"d":"33,393.63"},{"v":33393.63,"d":"33,393.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":665151,"d":"665,151.00"},{"v":665151,"d":"665,151.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":234123,"d":"234,123.00"},{"v":234123,"d":"234,123.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080711","","","  就业见习补贴",{"v":3528,"d":"3,528.00"},{"v":3528,"d":"3,528.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":427500,"d":"427,500.00"},{"v":427500,"d":"427,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":1069471.2,"d":"1,069,471.20"},{"v":1069471.2,"d":"1,069,471.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":167616,"d":"167,616.00"},{"v":167616,"d":"167,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080805","","","  义务兵优待",{"v":662755.2,"d":"662,755.20"},{"v":662755.2,"d":"662,755.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",{"v":239100,"d":"239,100.00"},{"v":239100,"d":"239,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20809","","","退役安置",{"v":91476,"d":"91,476.00"},{"v":91476,"d":"91,476.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080999","","","  其他退役安置支出",{"v":91476,"d":"91,476.00"},{"v":91476,"d":"91,476.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20810","","","社会福利",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081004","","","  殡葬",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",{"v":230950,"d":"230,950.00"},{"v":230950,"d":"230,950.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",{"v":230950,"d":"230,950.00"},{"v":230950,"d":"230,950.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20828","","","退役军人管理事务",{"v":189840,"d":"189,840.00"},{"v":189840,"d":"189,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082899","","","  其他退役军人事务管理支出",{"v":189840,"d":"189,840.00"},{"v":189840,"d":"189,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":3201666.85,"d":"3,201,666.85"},{"v":3201666.85,"d":"3,201,666.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":2708439.37,"d":"2,708,439.37"},{"v":2708439.37,"d":"2,708,439.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",{"v":813989.37,"d":"813,989.37"},{"v":813989.37,"d":"813,989.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",{"v":1894450,"d":"1,894,450.00"},{"v":1894450,"d":"1,894,450.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":493227.48,"d":"493,227.48"},{"v":493227.48,"d":"493,227.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",{"v":475624.74,"d":"475,624.74"},{"v":475624.74,"d":"475,624.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":17602.74,"d":"17,602.74"},{"v":17602.74,"d":"17,602.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":11620375,"d":"11,620,375.00"},{"v":11620375,"d":"11,620,375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21103","","","污染防治",{"v":11620375,"d":"11,620,375.00"},{"v":11620375,"d":"11,620,375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2110302","","","  水体",{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2110399","","","  其他污染防治支出",{"v":8620375,"d":"8,620,375.00"},{"v":8620375,"d":"8,620,375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":29602230.2,"d":"29,602,230.20"},{"v":24607499.54,"d":"24,607,499.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4994730.66,"d":"4,994,730.66"}]
["21201","","","城乡社区管理事务",{"v":124800,"d":"124,800.00"},{"v":124800,"d":"124,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120104","","","  城管执法",{"v":124800,"d":"124,800.00"},{"v":124800,"d":"124,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":3437000,"d":"3,437,000.00"},{"v":3437000,"d":"3,437,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":3437000,"d":"3,437,000.00"},{"v":3437000,"d":"3,437,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21205","","","城乡社区环境卫生",{"v":211200,"d":"211,200.00"},{"v":211200,"d":"211,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120501","","","  城乡社区环境卫生",{"v":211200,"d":"211,200.00"},{"v":211200,"d":"211,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入安排的支出",{"v":25524264.27,"d":"25,524,264.27"},{"v":20529533.61,"d":"20,529,533.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4994730.66,"d":"4,994,730.66"}]
["2120801","","","  征地和拆迁补偿支出",{"v":1612348.96,"d":"1,612,348.96"},{"v":1612348.96,"d":"1,612,348.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120802","","","  土地开发支出",{"v":23911915.31,"d":"23,911,915.31"},{"v":18917184.65,"d":"18,917,184.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4994730.66,"d":"4,994,730.66"}]
["21213","","","城市基础设施配套费安排的支出",{"v":217340.93,"d":"217,340.93"},{"v":217340.93,"d":"217,340.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2121399","","","  其他城市基础设施配套费安排的支出",{"v":217340.93,"d":"217,340.93"},{"v":217340.93,"d":"217,340.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21299","","","其他城乡社区支出",{"v":87625,"d":"87,625.00"},{"v":87625,"d":"87,625.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2129901","","","  其他城乡社区支出",{"v":87625,"d":"87,625.00"},{"v":87625,"d":"87,625.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":36915035.62,"d":"36,915,035.62"},{"v":15182211.5,"d":"15,182,211.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21732824.12,"d":"21,732,824.12"}]
["21301","","","农业农村",{"v":2634034.5,"d":"2,634,034.50"},{"v":2634034.5,"d":"2,634,034.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130101","","","  行政运行",{"v":1088364.5,"d":"1,088,364.50"},{"v":1088364.5,"d":"1,088,364.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130102","","","  一般行政管理事务",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130106","","","  科技转化与推广服务",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130108","","","  病虫害控制",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130122","","","  农业生产发展",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130126","","","  农村社会事业",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业农村支出",{"v":985670,"d":"985,670.00"},{"v":985670,"d":"985,670.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21302","","","林业和草原",{"v":169420,"d":"169,420.00"},{"v":169420,"d":"169,420.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130205","","","  森林资源培育",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130299","","","  其他林业和草原支出",{"v":129420,"d":"129,420.00"},{"v":129420,"d":"129,420.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21303","","","水利",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130314","","","  防汛",{"v":90000,"d":"90,000.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130399","","","  其他水利支出",{"v":260000,"d":"260,000.00"},{"v":260000,"d":"260,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",{"v":510000,"d":"510,000.00"},{"v":510000,"d":"510,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130599","","","  其他扶贫支出",{"v":510000,"d":"510,000.00"},{"v":510000,"d":"510,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21307","","","农村综合改革",{"v":33251581.12,"d":"33,251,581.12"},{"v":11518757,"d":"11,518,757.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21732824.12,"d":"21,732,824.12"}]
["2130701","","","  对村级一事一议的补助",{"v":30087724.12,"d":"30,087,724.12"},{"v":8354900,"d":"8,354,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21732824.12,"d":"21,732,824.12"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":3163857,"d":"3,163,857.00"},{"v":3163857,"d":"3,163,857.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["214","","","交通运输支出",{"v":268796.07,"d":"268,796.07"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":218796.07,"d":"218,796.07"}]
["21401","","","公路水路运输",{"v":268796.07,"d":"268,796.07"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":218796.07,"d":"218,796.07"}]
["2140106","","","  公路养护",{"v":218796.07,"d":"218,796.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":218796.07,"d":"218,796.07"}]
["2140199","","","  其他公路水路运输支出",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["220","","","自然资源海洋气象等支出",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22001","","","自然资源事务",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2200109","","","  自然资源调查与确权登记",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":828266,"d":"828,266.00"},{"v":527966,"d":"527,966.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300300,"d":"300,300.00"}]
["22102","","","住房改革支出",{"v":527966,"d":"527,966.00"},{"v":527966,"d":"527,966.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":527966,"d":"527,966.00"},{"v":527966,"d":"527,966.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22103","","","城乡社区住宅",{"v":300300,"d":"300,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300300,"d":"300,300.00"}]
["2210399","","","  其他城乡社区住宅支出",{"v":300300,"d":"300,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300300,"d":"300,300.00"}]
["224","","","灾害防治及应急管理支出",{"v":1534000,"d":"1,534,000.00"},{"v":1534000,"d":"1,534,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22407","","","自然灾害救灾及恢复重建支出",{"v":1534000,"d":"1,534,000.00"},{"v":1534000,"d":"1,534,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2240701","","","  中央自然灾害生活补助",{"v":1534000,"d":"1,534,000.00"},{"v":1534000,"d":"1,534,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映单位本年度取得的各项收入情况。","","","","","","","","","",""]
[]
[{"$nulls":6},"— %d —"]

{"sheet":"PF03 支出决算表","index":2,"n_rows":119,"n_cols":10,"rows_kept":119,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,2],[89,0,89,2],[89,0,89,2],[90,0,90,2],[90,0,90,2],[90,0,90,2],[91,0,91,2],[91,0,91,2],[91,0,91,2],[92,0,92,2],[92,0,92,2],[92,0,92,2],[93,0,93,2],[93,0,93,2],[93,0,93,2],[94,0,94,2],[94,0,94,2],[94,0,94,2],[95,0,95,2],[95,0,95,2],[95,0,95,2],[96,0,96,2],[96,0,96,2],[96,0,96,2],[97,0,97,2],[97,0,97,2],[97,0,97,2],[98,0,98,2],[98,0,98,2],[98,0,98,2],[99,0,99,2],[99,0,99,2],[99,0,99,2],[100,0,100,2],[100,0,100,2],[100,0,100,2],[101,0,101,2],[101,0,101,2],[101,0,101,2],[102,0,102,2],[102,0,102,2],[102,0,102,2],[103,0,103,2],[103,0,103,2],[103,0,103,2],[104,0,104,2],[104,0,104,2],[104,0,104,2],[105,0,105,2],[105,0,105,2],[105,0,105,2],[106,0,106,2],[106,0,106,2],[106,0,106,2],[107,0,107,2],[107,0,107,2],[107,0,107,2],[108,0,108,2],[108,0,108,2],[108,0,108,2],[109,0,109,2],[109,0,109,2],[109,0,109,2],[110,0,110,2],[110,0,110,2],[110,0,110,2],[111,0,111,2],[111,0,111,2],[111,0,111,2],[112,0,112,2],[112,0,112,2],[112,0,112,2],[113,0,113,2],[113,0,113,2],[113,0,113,2],[114,0,114,2],[114,0,114,2],[114,0,114,2],[115,0,115,2],[115,0,115,2],[115,0,115,2],[116,0,116,9],[116,0,116,9],[116,0,116,9],[116,0,116,9],[116,0,116,9],[116,0,116,9],[116,0,116,9],[116,0,116,9],[116,0,116,9],[116,0,116,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"批复03表"]
["编制单位：大余县新城镇人民政府本级",{"$nulls":4},"2020年度",{"$nulls":3},"金额单位：元"]
["项    目","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":111823098.02,"d":"111,823,098.02"},{"v":24252065.45,"d":"24,252,065.45"},{"v":87571032.57,"d":"87,571,032.57"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":9252362.88,"d":"9,252,362.88"},{"v":9102362.88,"d":"9,102,362.88"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":6458616.72,"d":"6,458,616.72"},{"v":6458616.72,"d":"6,458,616.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":4398116.72,"d":"4,398,116.72"},{"v":4398116.72,"d":"4,398,116.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",{"v":2060500,"d":"2,060,500.00"},{"v":2060500,"d":"2,060,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20105","","","统计信息事务",{"v":34562.84,"d":"34,562.84"},{"v":34562.84,"d":"34,562.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010507","","","  专项普查活动",{"v":34562.84,"d":"34,562.84"},{"v":34562.84,"d":"34,562.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20111","","","纪检监察事务",{"v":57600,"d":"57,600.00"},{"v":57600,"d":"57,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011102","","","  一般行政管理事务",{"v":57600,"d":"57,600.00"},{"v":57600,"d":"57,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20129","","","群众团体事务",{"v":574200,"d":"574,200.00"},{"v":574200,"d":"574,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012901","","","  行政运行",{"v":243600,"d":"243,600.00"},{"v":243600,"d":"243,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012999","","","  其他群众团体事务支出",{"v":330600,"d":"330,600.00"},{"v":330600,"d":"330,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20131","","","党委办公厅（室）及相关机构事务",{"v":974583.32,"d":"974,583.32"},{"v":974583.32,"d":"974,583.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013101","","","  行政运行",{"v":699783.32,"d":"699,783.32"},{"v":699783.32,"d":"699,783.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013102","","","  一般行政管理事务",{"v":136800,"d":"136,800.00"},{"v":136800,"d":"136,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013199","","","  其他党委办公厅（室）及相关机构事务支出",{"v":138000,"d":"138,000.00"},{"v":138000,"d":"138,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20132","","","组织事务",{"v":1002800,"d":"1,002,800.00"},{"v":1002800,"d":"1,002,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013202","","","  一般行政管理事务",{"v":772800,"d":"772,800.00"},{"v":772800,"d":"772,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013299","","","  其他组织事务支出",{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20133","","","宣传事务",{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013302","","","  一般行政管理事务",{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["203","","","国防支出",{"v":13511,"d":"13,511.00"},{"v":13511,"d":"13,511.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20306","","","国防动员",{"v":13511,"d":"13,511.00"},{"v":13511,"d":"13,511.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2030699","","","  其他国防动员支出",{"v":13511,"d":"13,511.00"},{"v":13511,"d":"13,511.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化旅游体育与传媒支出",{"v":233841.94,"d":"233,841.94"},{"v":233841.94,"d":"233,841.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","","","文化和旅游",{"v":233841.94,"d":"233,841.94"},{"v":233841.94,"d":"233,841.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070109","","","  群众文化",{"v":63329.94,"d":"63,329.94"},{"v":63329.94,"d":"63,329.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070114","","","  文化和旅游管理事务",{"v":31200,"d":"31,200.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070199","","","  其他文化和旅游支出",{"v":139312,"d":"139,312.00"},{"v":139312,"d":"139,312.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":3389131.33,"d":"3,389,131.33"},{"v":3389131.33,"d":"3,389,131.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","","","民政管理事务",{"v":351162.8,"d":"351,162.80"},{"v":351162.8,"d":"351,162.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080201","","","  行政运行",{"v":351162.8,"d":"351,162.80"},{"v":351162.8,"d":"351,162.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",{"v":779983.53,"d":"779,983.53"},{"v":779983.53,"d":"779,983.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":746589.9,"d":"746,589.90"},{"v":746589.9,"d":"746,589.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":33393.63,"d":"33,393.63"},{"v":33393.63,"d":"33,393.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":750577,"d":"750,577.00"},{"v":750577,"d":"750,577.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":319699,"d":"319,699.00"},{"v":319699,"d":"319,699.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080711","","","  就业见习补贴",{"v":3378,"d":"3,378.00"},{"v":3378,"d":"3,378.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":427500,"d":"427,500.00"},{"v":427500,"d":"427,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":1005432,"d":"1,005,432.00"},{"v":1005432,"d":"1,005,432.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":167616,"d":"167,616.00"},{"v":167616,"d":"167,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080805","","","  义务兵优待",{"v":598716,"d":"598,716.00"},{"v":598716,"d":"598,716.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",{"v":239100,"d":"239,100.00"},{"v":239100,"d":"239,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20809","","","退役安置",{"v":91476,"d":"91,476.00"},{"v":91476,"d":"91,476.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080999","","","  其他退役安置支出",{"v":91476,"d":"91,476.00"},{"v":91476,"d":"91,476.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20810","","","社会福利",{"v":6760,"d":"6,760.00"},{"v":6760,"d":"6,760.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081004","","","  殡葬",{"v":6760,"d":"6,760.00"},{"v":6760,"d":"6,760.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",{"v":213900,"d":"213,900.00"},{"v":213900,"d":"213,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",{"v":213900,"d":"213,900.00"},{"v":213900,"d":"213,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20828","","","退役军人管理事务",{"v":189840,"d":"189,840.00"},{"v":189840,"d":"189,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082899","","","  其他退役军人事务管理支出",{"v":189840,"d":"189,840.00"},{"v":189840,"d":"189,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":3778202.54,"d":"3,778,202.54"},{"v":3778202.54,"d":"3,778,202.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004","","","公共卫生",{"v":27000,"d":"27,000.00"},{"v":27000,"d":"27,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100409","","","  重大公共卫生服务",{"v":27000,"d":"27,000.00"},{"v":27000,"d":"27,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":3194975.06,"d":"3,194,975.06"},{"v":3194975.06,"d":"3,194,975.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",{"v":814865.06,"d":"814,865.06"},{"v":814865.06,"d":"814,865.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",{"v":2380110,"d":"2,380,110.00"},{"v":2380110,"d":"2,380,110.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":493227.48,"d":"493,227.48"},{"v":493227.48,"d":"493,227.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",{"v":475624.74,"d":"475,624.74"},{"v":475624.74,"d":"475,624.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":17602.74,"d":"17,602.74"},{"v":17602.74,"d":"17,602.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21099","","","其他卫生健康支出",{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2109901","","","  其他卫生健康支出",{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":9420375,"d":"9,420,375.00"},{"v":0,"d":"0.00"},{"v":9420375,"d":"9,420,375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21103","","","污染防治",{"v":9420375,"d":"9,420,375.00"},{"v":0,"d":"0.00"},{"v":9420375,"d":"9,420,375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2110302","","","  水体",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2110399","","","  其他污染防治支出",{"v":8420375,"d":"8,420,375.00"},{"v":0,"d":"0.00"},{"v":8420375,"d":"8,420,375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":48921338.96,"d":"48,921,338.96"},{"v":368947.46,"d":"368,947.46"},{"v":48552391.5,"d":"48,552,391.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21201","","","城乡社区管理事务",{"v":124800,"d":"124,800.00"},{"v":124800,"d":"124,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120104","","","  城管执法",{"v":124800,"d":"124,800.00"},{"v":124800,"d":"124,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":2615364.93,"d":"2,615,364.93"},{"v":0,"d":"0.00"},{"v":2615364.93,"d":"2,615,364.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":2615364.93,"d":"2,615,364.93"},{"v":0,"d":"0.00"},{"v":2615364.93,"d":"2,615,364.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21205","","","城乡社区环境卫生",{"v":226200,"d":"226,200.00"},{"v":202537.46,"d":"202,537.46"},{"v":23662.54,"d":"23,662.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120501","","","  城乡社区环境卫生",{"v":226200,"d":"226,200.00"},{"v":202537.46,"d":"202,537.46"},{"v":23662.54,"d":"23,662.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入安排的支出",{"v":45830290.17,"d":"45,830,290.17"},{"v":0,"d":"0.00"},{"v":45830290.17,"d":"45,830,290.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120801","","","  征地和拆迁补偿支出",{"v":1032813.4,"d":"1,032,813.40"},{"v":0,"d":"0.00"},{"v":1032813.4,"d":"1,032,813.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120802","","","  土地开发支出",{"v":44797476.77,"d":"44,797,476.77"},{"v":0,"d":"0.00"},{"v":44797476.77,"d":"44,797,476.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21216","","","棚户区改造专项债券收入安排的支出",{"v":83073.86,"d":"83,073.86"},{"v":0,"d":"0.00"},{"v":83073.86,"d":"83,073.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2121601","","","  征地和拆迁补偿支出",{"v":83073.86,"d":"83,073.86"},{"v":0,"d":"0.00"},{"v":83073.86,"d":"83,073.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21299","","","其他城乡社区支出",{"v":41610,"d":"41,610.00"},{"v":41610,"d":"41,610.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2129901","","","  其他城乡社区支出",{"v":41610,"d":"41,610.00"},{"v":41610,"d":"41,610.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":34437455.75,"d":"34,437,455.75"},{"v":5353944.68,"d":"5,353,944.68"},{"v":29083511.07,"d":"29,083,511.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21301","","","农业农村",{"v":2516404.24,"d":"2,516,404.24"},{"v":1470904.24,"d":"1,470,904.24"},{"v":1045500,"d":"1,045,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130101","","","  行政运行",{"v":1089334.12,"d":"1,089,334.12"},{"v":1089334.12,"d":"1,089,334.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130102","","","  一般行政管理事务",{"v":96370.12,"d":"96,370.12"},{"v":96370.12,"d":"96,370.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130122","","","  农业生产发展",{"v":235200,"d":"235,200.00"},{"v":235200,"d":"235,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130126","","","  农村社会事业",{"v":1045500,"d":"1,045,500.00"},{"v":0,"d":"0.00"},{"v":1045500,"d":"1,045,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业农村支出",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21302","","","林业和草原",{"v":351853.14,"d":"351,853.14"},{"v":351853.14,"d":"351,853.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130209","","","  森林生态效益补偿",{"v":249418.02,"d":"249,418.02"},{"v":249418.02,"d":"249,418.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130299","","","  其他林业和草原支出",{"v":102435.12,"d":"102,435.12"},{"v":102435.12,"d":"102,435.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21303","","","水利",{"v":123562.59,"d":"123,562.59"},{"v":25349.32,"d":"25,349.32"},{"v":98213.27,"d":"98,213.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130314","","","  防汛",{"v":25349.32,"d":"25,349.32"},{"v":25349.32,"d":"25,349.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130335","","","  农村人畜饮水",{"v":36000,"d":"36,000.00"},{"v":0,"d":"0.00"},{"v":36000,"d":"36,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130399","","","  其他水利支出",{"v":62213.27,"d":"62,213.27"},{"v":0,"d":"0.00"},{"v":62213.27,"d":"62,213.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",{"v":792500,"d":"792,500.00"},{"v":0,"d":"0.00"},{"v":792500,"d":"792,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130599","","","  其他扶贫支出",{"v":792500,"d":"792,500.00"},{"v":0,"d":"0.00"},{"v":792500,"d":"792,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21307","","","农村综合改革",{"v":30653135.78,"d":"30,653,135.78"},{"v":3505837.98,"d":"3,505,837.98"},{"v":27147297.8,"d":"27,147,297.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130701","","","  对村级一事一议的补助",{"v":27147297.8,"d":"27,147,297.80"},{"v":0,"d":"0.00"},{"v":27147297.8,"d":"27,147,297.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":3505837.98,"d":"3,505,837.98"},{"v":3505837.98,"d":"3,505,837.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":892721,"d":"892,721.00"},{"v":527966,"d":"527,966.00"},{"v":364755,"d":"364,755.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22101","","","保障性安居工程支出",{"v":364755,"d":"364,755.00"},{"v":0,"d":"0.00"},{"v":364755,"d":"364,755.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210105","","","  农村危房改造",{"v":364755,"d":"364,755.00"},{"v":0,"d":"0.00"},{"v":364755,"d":"364,755.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":527966,"d":"527,966.00"},{"v":527966,"d":"527,966.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":527966,"d":"527,966.00"},{"v":527966,"d":"527,966.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["224","","","灾害防治及应急管理支出",{"v":1484157.62,"d":"1,484,157.62"},{"v":1484157.62,"d":"1,484,157.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22407","","","自然灾害救灾及恢复重建支出",{"v":1484157.62,"d":"1,484,157.62"},{"v":1484157.62,"d":"1,484,157.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2240701","","","  中央自然灾害生活补助",{"v":1464157.62,"d":"1,464,157.62"},{"v":1464157.62,"d":"1,464,157.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2240799","","","  其他自然灾害救灾及恢复重建支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映单位本年度各项支出情况。","","","","","","","","",""]
[]
[{"$nulls":5},"— %d —"]

{"sheet":"PF04 财政拨款收入支出决算总表","index":3,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,8],[4,5,4,8],[4,5,4,8],[4,5,4,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":8},"批复04表"]
["编制单位：大余县新城镇人民政府本级",null,null,"2020年度",{"$nulls":4},"金额单位：元"]
["收     入","","","支     出","","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["栏    次","","1","栏    次","","2","3","4","5"]
["一、一般公共预算财政拨款","1",{"v":49081172.22,"d":"49,081,172.22"},"一、一般公共服务支出","33",{"v":9252362.88,"d":"9,252,362.88"},{"v":9252362.88,"d":"9,252,362.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":20746874.54,"d":"20,746,874.54"},"二、外交支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款","3",{"v":0,"d":"0.00"},"三、国防支出","35",{"v":13511,"d":"13,511.00"},{"v":13511,"d":"13,511.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化旅游体育与传媒支出","39",{"v":233841.94,"d":"233,841.94"},{"v":233841.94,"d":"233,841.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","40",{"v":3389131.33,"d":"3,389,131.33"},{"v":3389131.33,"d":"3,389,131.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","九、卫生健康支出","41",{"v":3778202.54,"d":"3,778,202.54"},{"v":3778202.54,"d":"3,778,202.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","42",{"v":9420375,"d":"9,420,375.00"},{"v":9420375,"d":"9,420,375.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","43",{"v":46500956.62,"d":"46,500,956.62"},{"v":3007974.93,"d":"3,007,974.93"},{"v":43492981.69,"d":"43,492,981.69"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","44",{"v":16314777.95,"d":"16,314,777.95"},{"v":16314777.95,"d":"16,314,777.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探工业信息等支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、自然资源海洋气象等支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","51",{"v":892721,"d":"892,721.00"},{"v":892721,"d":"892,721.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、国有资本经营预算支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","二十二、灾害防治及应急管理支出","54",{"v":1484157.62,"d":"1,484,157.62"},{"v":1484157.62,"d":"1,484,157.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、其他支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","24","","二十四、债务还本支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","25","","二十五、债务付息支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","26","","二十六、抗疫特别国债安排的支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":69828046.76,"d":"69,828,046.76"},"本年支出合计","59",{"v":91280037.88,"d":"91,280,037.88"},{"v":47787056.19,"d":"47,787,056.19"},{"v":43492981.69,"d":"43,492,981.69"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","28",{"v":96056501.25,"d":"96,056,501.25"},"年末财政拨款结转和结余","60",{"v":74604510.13,"d":"74,604,510.13"},{"v":16640368.36,"d":"16,640,368.36"},{"v":57964141.77,"d":"57,964,141.77"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","29",{"v":15346252.33,"d":"15,346,252.33"},"","61","","","",""]
["二、政府性基金预算财政拨款","30",{"v":80710248.92,"d":"80,710,248.92"},"","62","","","",""]
["三、国有资本经营预算财政拨款","31",{"v":0,"d":"0.00"},"","63","","","",""]
["总计","32",{"v":165884548.01,"d":"165,884,548.01"},"总计","64",{"v":165884548.01,"d":"165,884,548.01"},{"v":64427424.55,"d":"64,427,424.55"},{"v":101457123.46,"d":"101,457,123.46"},{"v":0,"d":"0.00"}]
["注：本表反映单位本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。","","","","","","","",""]
[]
[{"$nulls":3},"— %d —"]

{"sheet":"PF05 一般公共预算财政拨款支出决算表","index":4,"n_rows":114,"n_cols":7,"rows_kept":114,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,2],[89,0,89,2],[89,0,89,2],[90,0,90,2],[90,0,90,2],[90,0,90,2],[91,0,91,2],[91,0,91,2],[91,0,91,2],[92,0,92,2],[92,0,92,2],[92,0,92,2],[93,0,93,2],[93,0,93,2],[93,0,93,2],[94,0,94,2],[94,0,94,2],[94,0,94,2],[95,0,95,2],[95,0,95,2],[95,0,95,2],[96,0,96,2],[96,0,96,2],[96,0,96,2],[97,0,97,2],[97,0,97,2],[97,0,97,2],[98,0,98,2],[98,0,98,2],[98,0,98,2],[99,0,99,2],[99,0,99,2],[99,0,99,2],[100,0,100,2],[100,0,100,2],[100,0,100,2],[101,0,101,2],[101,0,101,2],[101,0,101,2],[102,0,102,2],[102,0,102,2],[102,0,102,2],[103,0,103,2],[103,0,103,2],[103,0,103,2],[104,0,104,2],[104,0,104,2],[104,0,104,2],[105,0,105,2],[105,0,105,2],[105,0,105,2],[106,0,106,2],[106,0,106,2],[106,0,106,2],[107,0,107,2],[107,0,107,2],[107,0,107,2],[108,0,108,2],[108,0,108,2],[108,0,108,2],[109,0,109,2],[109,0,109,2],[109,0,109,2],[110,0,110,2],[110,0,110,2],[110,0,110,2],[111,0,111,6],[111,0,111,6],[111,0,111,6],[111,0,111,6],[111,0,111,6],[111,0,111,6],[111,0,111,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"批复05表"]
["编制单位：大余县新城镇人民政府本级",{"$nulls":3},"2020年度",null,"金额单位：元"]
["项    目","","","","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":47787056.19,"d":"47,787,056.19"},{"v":24252065.45,"d":"24,252,065.45"},{"v":23534990.74,"d":"23,534,990.74"}]
["201","","","一般公共服务支出",{"v":9252362.88,"d":"9,252,362.88"},{"v":9102362.88,"d":"9,102,362.88"},{"v":150000,"d":"150,000.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":6458616.72,"d":"6,458,616.72"},{"v":6458616.72,"d":"6,458,616.72"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":4398116.72,"d":"4,398,116.72"},{"v":4398116.72,"d":"4,398,116.72"},{"v":0,"d":"0.00"}]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",{"v":2060500,"d":"2,060,500.00"},{"v":2060500,"d":"2,060,500.00"},{"v":0,"d":"0.00"}]
["20105","","","统计信息事务",{"v":34562.84,"d":"34,562.84"},{"v":34562.84,"d":"34,562.84"},{"v":0,"d":"0.00"}]
["2010507","","","  专项普查活动",{"v":34562.84,"d":"34,562.84"},{"v":34562.84,"d":"34,562.84"},{"v":0,"d":"0.00"}]
["20111","","","纪检监察事务",{"v":57600,"d":"57,600.00"},{"v":57600,"d":"57,600.00"},{"v":0,"d":"0.00"}]
["2011102","","","  一般行政管理事务",{"v":57600,"d":"57,600.00"},{"v":57600,"d":"57,600.00"},{"v":0,"d":"0.00"}]
["20129","","","群众团体事务",{"v":574200,"d":"574,200.00"},{"v":574200,"d":"574,200.00"},{"v":0,"d":"0.00"}]
["2012901","","","  行政运行",{"v":243600,"d":"243,600.00"},{"v":243600,"d":"243,600.00"},{"v":0,"d":"0.00"}]
["2012999","","","  其他群众团体事务支出",{"v":330600,"d":"330,600.00"},{"v":330600,"d":"330,600.00"},{"v":0,"d":"0.00"}]
["20131","","","党委办公厅（室）及相关机构事务",{"v":974583.32,"d":"974,583.32"},{"v":974583.32,"d":"974,583.32"},{"v":0,"d":"0.00"}]
["2013101","","","  行政运行",{"v":699783.32,"d":"699,783.32"},{"v":699783.32,"d":"699,783.32"},{"v":0,"d":"0.00"}]
["2013102","","","  一般行政管理事务",{"v":136800,"d":"136,800.00"},{"v":136800,"d":"136,800.00"},{"v":0,"d":"0.00"}]
["2013199","","","  其他党委办公厅（室）及相关机构事务支出",{"v":138000,"d":"138,000.00"},{"v":138000,"d":"138,000.00"},{"v":0,"d":"0.00"}]
["20132","","","组织事务",{"v":1002800,"d":"1,002,800.00"},{"v":1002800,"d":"1,002,800.00"},{"v":0,"d":"0.00"}]
["2013202","","","  一般行政管理事务",{"v":772800,"d":"772,800.00"},{"v":772800,"d":"772,800.00"},{"v":0,"d":"0.00"}]
["2013299","","","  其他组织事务支出",{"v":230000,"d":"230,000.00"},{"v":230000,"d":"230,000.00"},{"v":0,"d":"0.00"}]
["20133","","","宣传事务",{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"}]
["2013302","","","  一般行政管理事务",{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"}]
["203","","","国防支出",{"v":13511,"d":"13,511.00"},{"v":13511,"d":"13,511.00"},{"v":0,"d":"0.00"}]
["20306","","","国防动员",{"v":13511,"d":"13,511.00"},{"v":13511,"d":"13,511.00"},{"v":0,"d":"0.00"}]
["2030699","","","  其他国防动员支出",{"v":13511,"d":"13,511.00"},{"v":13511,"d":"13,511.00"},{"v":0,"d":"0.00"}]
["207","","","文化旅游体育与传媒支出",{"v":233841.94,"d":"233,841.94"},{"v":233841.94,"d":"233,841.94"},{"v":0,"d":"0.00"}]
["20701","","","文化和旅游",{"v":233841.94,"d":"233,841.94"},{"v":233841.94,"d":"233,841.94"},{"v":0,"d":"0.00"}]
["2070109","","","  群众文化",{"v":63329.94,"d":"63,329.94"},{"v":63329.94,"d":"63,329.94"},{"v":0,"d":"0.00"}]
["2070114","","","  文化和旅游管理事务",{"v":31200,"d":"31,200.00"},{"v":31200,"d":"31,200.00"},{"v":0,"d":"0.00"}]
["2070199","","","  其他文化和旅游支出",{"v":139312,"d":"139,312.00"},{"v":139312,"d":"139,312.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":3389131.33,"d":"3,389,131.33"},{"v":3389131.33,"d":"3,389,131.33"},{"v":0,"d":"0.00"}]
["20802","","","民政管理事务",{"v":351162.8,"d":"351,162.80"},{"v":351162.8,"d":"351,162.80"},{"v":0,"d":"0.00"}]
["2080201","","","  行政运行",{"v":351162.8,"d":"351,162.80"},{"v":351162.8,"d":"351,162.80"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",{"v":779983.53,"d":"779,983.53"},{"v":779983.53,"d":"779,983.53"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":746589.9,"d":"746,589.90"},{"v":746589.9,"d":"746,589.90"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":33393.63,"d":"33,393.63"},{"v":33393.63,"d":"33,393.63"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":750577,"d":"750,577.00"},{"v":750577,"d":"750,577.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":319699,"d":"319,699.00"},{"v":319699,"d":"319,699.00"},{"v":0,"d":"0.00"}]
["2080711","","","  就业见习补贴",{"v":3378,"d":"3,378.00"},{"v":3378,"d":"3,378.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":427500,"d":"427,500.00"},{"v":427500,"d":"427,500.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":1005432,"d":"1,005,432.00"},{"v":1005432,"d":"1,005,432.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":167616,"d":"167,616.00"},{"v":167616,"d":"167,616.00"},{"v":0,"d":"0.00"}]
["2080805","","","  义务兵优待",{"v":598716,"d":"598,716.00"},{"v":598716,"d":"598,716.00"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",{"v":239100,"d":"239,100.00"},{"v":239100,"d":"239,100.00"},{"v":0,"d":"0.00"}]
["20809","","","退役安置",{"v":91476,"d":"91,476.00"},{"v":91476,"d":"91,476.00"},{"v":0,"d":"0.00"}]
["2080999","","","  其他退役安置支出",{"v":91476,"d":"91,476.00"},{"v":91476,"d":"91,476.00"},{"v":0,"d":"0.00"}]
["20810","","","社会福利",{"v":6760,"d":"6,760.00"},{"v":6760,"d":"6,760.00"},{"v":0,"d":"0.00"}]
["2081004","","","  殡葬",{"v":6760,"d":"6,760.00"},{"v":6760,"d":"6,760.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",{"v":213900,"d":"213,900.00"},{"v":213900,"d":"213,900.00"},{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",{"v":213900,"d":"213,900.00"},{"v":213900,"d":"213,900.00"},{"v":0,"d":"0.00"}]
["20828","","","退役军人管理事务",{"v":189840,"d":"189,840.00"},{"v":189840,"d":"189,840.00"},{"v":0,"d":"0.00"}]
["2082899","","","  其他退役军人事务管理支出",{"v":189840,"d":"189,840.00"},{"v":189840,"d":"189,840.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":3778202.54,"d":"3,778,202.54"},{"v":3778202.54,"d":"3,778,202.54"},{"v":0,"d":"0.00"}]
["21004","","","公共卫生",{"v":27000,"d":"27,000.00"},{"v":27000,"d":"27,000.00"},{"v":0,"d":"0.00"}]
["2100409","","","  重大公共卫生服务",{"v":27000,"d":"27,000.00"},{"v":27000,"d":"27,000.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":3194975.06,"d":"3,194,975.06"},{"v":3194975.06,"d":"3,194,975.06"},{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",{"v":814865.06,"d":"814,865.06"},{"v":814865.06,"d":"814,865.06"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",{"v":2380110,"d":"2,380,110.00"},{"v":2380110,"d":"2,380,110.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":493227.48,"d":"493,227.48"},{"v":493227.48,"d":"493,227.48"},{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",{"v":475624.74,"d":"475,624.74"},{"v":475624.74,"d":"475,624.74"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":17602.74,"d":"17,602.74"},{"v":17602.74,"d":"17,602.74"},{"v":0,"d":"0.00"}]
["21099","","","其他卫生健康支出",{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"}]
["2109901","","","  其他卫生健康支出",{"v":63000,"d":"63,000.00"},{"v":63000,"d":"63,000.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":9420375,"d":"9,420,375.00"},{"v":0,"d":"0.00"},{"v":9420375,"d":"9,420,375.00"}]
["21103","","","污染防治",{"v":9420375,"d":"9,420,375.00"},{"v":0,"d":"0.00"},{"v":9420375,"d":"9,420,375.00"}]
["2110302","","","  水体",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["2110399","","","  其他污染防治支出",{"v":8420375,"d":"8,420,375.00"},{"v":0,"d":"0.00"},{"v":8420375,"d":"8,420,375.00"}]
["212","","","城乡社区支出",{"v":3007974.93,"d":"3,007,974.93"},{"v":368947.46,"d":"368,947.46"},{"v":2639027.47,"d":"2,639,027.47"}]
["21201","","","城乡社区管理事务",{"v":124800,"d":"124,800.00"},{"v":124800,"d":"124,800.00"},{"v":0,"d":"0.00"}]
["2120104","","","  城管执法",{"v":124800,"d":"124,800.00"},{"v":124800,"d":"124,800.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":2615364.93,"d":"2,615,364.93"},{"v":0,"d":"0.00"},{"v":2615364.93,"d":"2,615,364.93"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":2615364.93,"d":"2,615,364.93"},{"v":0,"d":"0.00"},{"v":2615364.93,"d":"2,615,364.93"}]
["21205","","","城乡社区环境卫生",{"v":226200,"d":"226,200.00"},{"v":202537.46,"d":"202,537.46"},{"v":23662.54,"d":"23,662.54"}]
["2120501","","","  城乡社区环境卫生",{"v":226200,"d":"226,200.00"},{"v":202537.46,"d":"202,537.46"},{"v":23662.54,"d":"23,662.54"}]
["21299","","","其他城乡社区支出",{"v":41610,"d":"41,610.00"},{"v":41610,"d":"41,610.00"},{"v":0,"d":"0.00"}]
["2129901","","","  其他城乡社区支出",{"v":41610,"d":"41,610.00"},{"v":41610,"d":"41,610.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":16314777.95,"d":"16,314,777.95"},{"v":5353944.68,"d":"5,353,944.68"},{"v":10960833.27,"d":"10,960,833.27"}]
["21301","","","农业农村",{"v":2516404.24,"d":"2,516,404.24"},{"v":1470904.24,"d":"1,470,904.24"},{"v":1045500,"d":"1,045,500.00"}]
["2130101","","","  行政运行",{"v":1089334.12,"d":"1,089,334.12"},{"v":1089334.12,"d":"1,089,334.12"},{"v":0,"d":"0.00"}]
["2130102","","","  一般行政管理事务",{"v":96370.12,"d":"96,370.12"},{"v":96370.12,"d":"96,370.12"},{"v":0,"d":"0.00"}]
["2130122","","","  农业生产发展",{"v":235200,"d":"235,200.00"},{"v":235200,"d":"235,200.00"},{"v":0,"d":"0.00"}]
["2130126","","","  农村社会事业",{"v":1045500,"d":"1,045,500.00"},{"v":0,"d":"0.00"},{"v":1045500,"d":"1,045,500.00"}]
["2130199","","","  其他农业农村支出",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"}]
["21302","","","林业和草原",{"v":351853.14,"d":"351,853.14"},{"v":351853.14,"d":"351,853.14"},{"v":0,"d":"0.00"}]
["2130209","","","  森林生态效益补偿",{"v":249418.02,"d":"249,418.02"},{"v":249418.02,"d":"249,418.02"},{"v":0,"d":"0.00"}]
["2130299","","","  其他林业和草原支出",{"v":102435.12,"d":"102,435.12"},{"v":102435.12,"d":"102,435.12"},{"v":0,"d":"0.00"}]
["21303","","","水利",{"v":123562.59,"d":"123,562.59"},{"v":25349.32,"d":"25,349.32"},{"v":98213.27,"d":"98,213.27"}]
["2130314","","","  防汛",{"v":25349.32,"d":"25,349.32"},{"v":25349.32,"d":"25,349.32"},{"v":0,"d":"0.00"}]
["2130335","","","  农村人畜饮水",{"v":36000,"d":"36,000.00"},{"v":0,"d":"0.00"},{"v":36000,"d":"36,000.00"}]
["2130399","","","  其他水利支出",{"v":62213.27,"d":"62,213.27"},{"v":0,"d":"0.00"},{"v":62213.27,"d":"62,213.27"}]
["21305","","","扶贫",{"v":792500,"d":"792,500.00"},{"v":0,"d":"0.00"},{"v":792500,"d":"792,500.00"}]
["2130599","","","  其他扶贫支出",{"v":792500,"d":"792,500.00"},{"v":0,"d":"0.00"},{"v":792500,"d":"792,500.00"}]
["21307","","","农村综合改革",{"v":12530457.98,"d":"12,530,457.98"},{"v":3505837.98,"d":"3,505,837.98"},{"v":9024620,"d":"9,024,620.00"}]
["2130701","","","  对村级一事一议的补助",{"v":9024620,"d":"9,024,620.00"},{"v":0,"d":"0.00"},{"v":9024620,"d":"9,024,620.00"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":3505837.98,"d":"3,505,837.98"},{"v":3505837.98,"d":"3,505,837.98"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":892721,"d":"892,721.00"},{"v":527966,"d":"527,966.00"},{"v":364755,"d":"364,755.00"}]
["22101","","","保障性安居工程支出",{"v":364755,"d":"364,755.00"},{"v":0,"d":"0.00"},{"v":364755,"d":"364,755.00"}]
["2210105","","","  农村危房改造",{"v":364755,"d":"364,755.00"},{"v":0,"d":"0.00"},{"v":364755,"d":"364,755.00"}]
["22102","","","住房改革支出",{"v":527966,"d":"527,966.00"},{"v":527966,"d":"527,966.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":527966,"d":"527,966.00"},{"v":527966,"d":"527,966.00"},{"v":0,"d":"0.00"}]
["224","","","灾害防治及应急管理支出",{"v":1484157.62,"d":"1,484,157.62"},{"v":1484157.62,"d":"1,484,157.62"},{"v":0,"d":"0.00"}]
["22407","","","自然灾害救灾及恢复重建支出",{"v":1484157.62,"d":"1,484,157.62"},{"v":1484157.62,"d":"1,484,157.62"},{"v":0,"d":"0.00"}]
["2240701","","","  中央自然灾害生活补助",{"v":1464157.62,"d":"1,464,157.62"},{"v":1464157.62,"d":"1,464,157.62"},{"v":0,"d":"0.00"}]
["2240799","","","  其他自然灾害救灾及恢复重建支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"}]
["注：本表反映单位本年度一般公共预算财政拨款支出情况。","","","","","",""]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"PF06 一般公共预算财政拨款基本支出决算表","index":5,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[38,0,38,1],[38,0,38,1],[38,3,38,7],[38,3,38,7],[38,3,38,7],[38,3,38,7],[38,3,38,7],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"批复06表"]
["编制单位：大余县新城镇人民政府本级",{"$nulls":3},"2020年度",{"$nulls":3},"金额单位：元"]
["人员经费","","","公用经费","","","","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",{"v":9995029.28,"d":"9,995,029.28"},"302","商品和服务支出",{"v":1203808.89,"d":"1,203,808.89"},"307","债务利息及费用支出",{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":2738097.91,"d":"2,738,097.91"},"30201","  办公费",{"v":112816.1,"d":"112,816.10"},"30701","  国内债务付息",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":2050753.5,"d":"2,050,753.50"},"30202","  印刷费",{"v":0,"d":"0.00"},"30702","  国外债务付息",{"v":0,"d":"0.00"}]
["30103","  奖金",{"v":0,"d":"0.00"},"30203","  咨询费",{"v":0,"d":"0.00"},"30703","  国内债务发行费用",{"v":0,"d":"0.00"}]
["30106","  伙食补助费",{"v":0,"d":"0.00"},"30204","  手续费",{"v":0,"d":"0.00"},"30704","  国外债务发行费用",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":2067758,"d":"2,067,758.00"},"30205","  水费",{"v":21637.55,"d":"21,637.55"},"310","资本性支出",{"v":0,"d":"0.00"}]
["30108","  机关事业单位基本养老保险缴费",{"v":752778.94,"d":"752,778.94"},"30206","  电费",{"v":319287.53,"d":"319,287.53"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":33393.63,"d":"33,393.63"},"30207","  邮电费",{"v":116999.35,"d":"116,999.35"},"31002","  办公设备购置",{"v":0,"d":"0.00"}]
["30110","  职工基本医疗保险缴费",{"v":526086.48,"d":"526,086.48"},"30208","  取暖费",{"v":0,"d":"0.00"},"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴款",{"v":0,"d":"0.00"},"30209","  物业管理费",{"v":0,"d":"0.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30112","  其他社会保障缴费",{"v":0,"d":"0.00"},"30211","  差旅费",{"v":8459,"d":"8,459.00"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30113","  住房公积金",{"v":527966,"d":"527,966.00"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31007","  信息网络及软件购置更新",{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},"30213","  维修（护）费",{"v":15028.43,"d":"15,028.43"},"31008","  物资储备",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":1298194.82,"d":"1,298,194.82"},"30214","  租赁费",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":13053227.28,"d":"13,053,227.28"},"30215","  会议费",{"v":10000,"d":"10,000.00"},"31010","  安置补助",{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":0,"d":"0.00"},"30216","  培训费",{"v":10000,"d":"10,000.00"},"310111","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":243143,"d":"243,143.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":167616,"d":"167,616.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["30305","  生活补贴",{"v":9295855.28,"d":"9,295,855.28"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":213900,"d":"213,900.00"},"30226","  劳务费",{"v":139519.44,"d":"139,519.44"},"31022","  无形资产购置",{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":0,"d":"0.00"},"31099","  其他资本性支出",{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":46000,"d":"46,000.00"},"30228","  工会经费",{"v":0,"d":"0.00"},"312","对企业补助",{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":2452910,"d":"2,452,910.00"},"30229","  福利费",{"v":0,"d":"0.00"},"31201","  资本金注入",{"v":0,"d":"0.00"}]
["30310","  个人农业生产补贴",{"v":235200,"d":"235,200.00"},"30231","  公务用车运行维护费",{"v":84716.96,"d":"84,716.96"},"31203","  政府投资基金股权投资",{"v":0,"d":"0.00"}]
["30311","代缴社会保险费",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":0,"d":"0.00"},"31204","  费用补贴",{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",{"v":641746,"d":"641,746.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"31205","  利息补贴",{"v":0,"d":"0.00"}]
["","","","30299","  其他商品和服务支出",{"v":122201.53,"d":"122,201.53"},"31299","  其他对企业补助",{"v":0,"d":"0.00"}]
["","","","","","","399","其他支出",{"v":0,"d":"0.00"}]
["","","","","","","39906","  赠与",{"v":0,"d":"0.00"}]
["","","","","","","39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
["","","","","","","39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
["","","","","","","39999","  其他支出",{"v":0,"d":"0.00"}]
["人员经费合计","",{"v":23048256.56,"d":"23,048,256.56"},"公用支出合计","","","","",{"v":1203808.89,"d":"1,203,808.89"}]
["注：本表反映单位本年度一般公共预算财政拨款基本支出明细情况。","","","","","","","",""]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"PF07 一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":29,"n_cols":4,"rows_kept":29,"merged":[[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3]],"flags":["formulas_cached_only"]}
[null,null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":3},"批复07表"]
["编制单位：大余县新城镇人民政府本级",null,"2020年度","金额单位：元"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":545500,"d":"545,500.00"},{"v":327859.96,"d":"327,859.96"}]
["  1.因公出国（境）费","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  2.公务用车购置及运行维护费","3",{"v":157500,"d":"157,500.00"},{"v":84716.96,"d":"84,716.96"}]
["    （1）公务用车购置费","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）公务用车运行维护费","5",{"v":157500,"d":"157,500.00"},{"v":84716.96,"d":"84,716.96"}]
["  3.公务接待费","6",{"v":388000,"d":"388,000.00"},{"v":243143,"d":"243,143.00"}]
["    （1）国内接待费","7","-",{"v":243143,"d":"243,143.00"}]
["         其中：外事接待费","8","-",{"v":0,"d":"0.00"}]
["    （2）国（境）外接待费","9","-",{"v":0,"d":"0.00"}]
["二、相关统计数","10","-","-"]
["  1.因公出国（境）团组数（个）","11","-",0]
["  2.因公出国（境）人次数（人）","12","-",0]
["  3.公务用车购置数（辆）","13","-",0]
["  4.公务用车保有量（辆）","14","-",3]
["  5.国内公务接待批次（个）","15","-",{"v":1968,"d":"1,968"}]
["    其中：外事接待批次（个）","16","-",0]
["  6.国内公务接待人次（人）","17","-",{"v":10180,"d":"10,180"}]
["    其中：外事接待人次（人）","18","-",0]
["  7.国（境）外公务接待批次（个）","19","-",0]
["  8.国（境）外公务接待人次（人）","20","-",0]
["注：本表反映单位本年度“三公”经费支出预决算情况。其中，预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","","",""]
["","","",""]
[]
[null,null,"— %d —"]

{"sheet":"PF08 政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":22,"n_cols":10,"rows_kept":22,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,9],[19,0,19,9],[19,0,19,9],[19,0,19,9],[19,0,19,9],[19,0,19,9],[19,0,19,9],[19,0,19,9],[19,0,19,9],[19,0,19,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"批复08表"]
["编制单位：大余县新城镇人民政府本级",{"$nulls":4},"2020年度",{"$nulls":3},"金额单位：元"]
["项    目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":80710248.92,"d":"80,710,248.92"},{"v":20746874.54,"d":"20,746,874.54"},{"v":43492981.69,"d":"43,492,981.69"},{"v":0,"d":"0.00"},{"v":43492981.69,"d":"43,492,981.69"},{"v":57964141.77,"d":"57,964,141.77"}]
["212","","","城乡社区支出",{"v":80710248.92,"d":"80,710,248.92"},{"v":20746874.54,"d":"20,746,874.54"},{"v":43492981.69,"d":"43,492,981.69"},{"v":0,"d":"0.00"},{"v":43492981.69,"d":"43,492,981.69"},{"v":57964141.77,"d":"57,964,141.77"}]
["21208","","","国有土地使用权出让收入安排的支出",{"v":80433336.04,"d":"80,433,336.04"},{"v":20529533.61,"d":"20,529,533.61"},{"v":43409907.83,"d":"43,409,907.83"},{"v":0,"d":"0.00"},{"v":43409907.83,"d":"43,409,907.83"},{"v":57552961.82,"d":"57,552,961.82"}]
["2120801","","","  征地和拆迁补偿支出",{"v":2715970.1,"d":"2,715,970.10"},{"v":1612348.96,"d":"1,612,348.96"},{"v":1032813.4,"d":"1,032,813.40"},{"v":0,"d":"0.00"},{"v":1032813.4,"d":"1,032,813.40"},{"v":3295505.66,"d":"3,295,505.66"}]
["2120802","","","  土地开发支出",{"v":77717365.94,"d":"77,717,365.94"},{"v":18917184.65,"d":"18,917,184.65"},{"v":42377094.43,"d":"42,377,094.43"},{"v":0,"d":"0.00"},{"v":42377094.43,"d":"42,377,094.43"},{"v":54257456.16,"d":"54,257,456.16"}]
["21213","","","城市基础设施配套费安排的支出",{"v":0,"d":"0.00"},{"v":217340.93,"d":"217,340.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":217340.93,"d":"217,340.93"}]
["2121399","","","  其他城市基础设施配套费安排的支出",{"v":0,"d":"0.00"},{"v":217340.93,"d":"217,340.93"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":217340.93,"d":"217,340.93"}]
["21216","","","棚户区改造专项债券收入安排的支出",{"v":276912.88,"d":"276,912.88"},{"v":0,"d":"0.00"},{"v":83073.86,"d":"83,073.86"},{"v":0,"d":"0.00"},{"v":83073.86,"d":"83,073.86"},{"v":193839.02,"d":"193,839.02"}]
["2121601","","","  征地和拆迁补偿支出",{"v":276912.88,"d":"276,912.88"},{"v":0,"d":"0.00"},{"v":83073.86,"d":"83,073.86"},{"v":0,"d":"0.00"},{"v":83073.86,"d":"83,073.86"},{"v":193839.02,"d":"193,839.02"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：本表反映单位本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","","","","","","","","",""]
[]
[{"$nulls":5},"— %d —"]

{"sheet":"PF09 国有资本经营预算财政拨款支出决算表","index":8,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,6],[10,0,10,6],[10,0,10,6],[10,0,10,6],[10,0,10,6],[10,0,10,6],[10,0,10,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"国有资本经营预算财政拨款支出决算表"]
[{"$nulls":6},"批复09表"]
["编制单位：大余县新城镇人民政府本级",{"$nulls":3},"2020年度",null,"金额单位：元"]
["项    目","","","科目名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计","","",""]
["","","","","","",""]
["注：本表反映单位本年度国有资本经营预算财政拨款支出情况。","","","","","",""]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"PF10 国有资产占用情况表","index":9,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["国有资产占用情况表"]
[null,null,"批复10表"]
["编制单位：大余县新城镇人民政府本级","2020年度","金额单位：万元"]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",{"v":3,"d":"3.00"}]
["  1.副部（省）级及以上领导用车","2",{"v":0,"d":"0.00"}]
["  2.主要领导干部用车","3",{"v":2,"d":"2.00"}]
["  3.机要通信用车","4",{"v":0,"d":"0.00"}]
["  4.应急保障用车","5",{"v":0,"d":"0.00"}]
["  5.执法执勤用车","6",{"v":1,"d":"1.00"}]
["  6.特种专业技术用车","7",{"v":0,"d":"0.00"}]
["  7.离退休干部用车","8",{"v":0,"d":"0.00"}]
["  8.其他用车","9",{"v":0,"d":"0.00"}]
["二、单价50万元（含）以上通用设备（台，套）","10",{"v":0,"d":"0.00"}]
["三、单价100万元（含）以上专用设备（台，套）","11",{"v":0,"d":"0.00"}]
["注：本表反映本年度单位占用的国有资产情况"]