{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["PF01 收入支出决算总表","PF02 收入决算表","PF03 支出决算表","PF04 财政拨款收入支出决算总表","PF05 一般公共预算财政拨款支出决算表","PF06 一般公共预算财政拨款基本支出决算表","PF07 一般公共预算财政拨款“三公”经费支出决算表","PF08 政府性基金预算财政拨款收入支出决算表","PF09 国有资本经营预算财政拨款支出决算表","PF10 国有资产占用情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PF01 收入支出决算总表","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[3,0,3,1],[3,0,3,1],[3,0,3,1],[3,3,3,4],[3,3,3,4],[3,3,3,4],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":5},"批复01表"]
["编制单位：大余县青龙镇人民政府",null,"2020年度",null,null,"金额单位：万元"]
["收     入","",null,"支     出",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数"]
["栏    次","","1","栏    次","","2"]
["一、一般公共预算财政拨款收入","1",{"v":2218.88,"d":"2,218.88"},"一、一般公共服务支出","32",452.21]
["二、政府性基金预算财政拨款收入","2",{"v":2036.74,"d":"2,036.74"},"二、外交支出","33",{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款收入","3",{"v":0,"d":"0.00"},"三、国防支出","34",5.72]
["四、上级补助收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","35",{"v":0,"d":"0.00"}]
["五、事业收入","5",{"v":0,"d":"0.00"},"五、教育支出","36",{"v":0,"d":"0.00"}]
["六、经营收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":0,"d":"0.00"}]
["七、附属单位上缴收入","7",{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出","38",165.18]
["八、其他收入","8",{"v":1438.39,"d":"1,438.39"},"八、社会保障和就业支出","39",233.01]
["","9",null,"九、卫生健康支出","40",{"v":262.9,"d":"262.90"}]
["","10",null,"十、节能环保支出","41",463.96]
["","11",null,"十一、城乡社区支出","42",{"v":4038.6,"d":"4,038.60"}]
["","12",null,"十二、农林水支出","43",{"v":2818.25,"d":"2,818.25"}]
["","13",null,"十三、交通运输支出","44",19.82]
["","14",null,"十四、资源勘探工业信息等支出","45",{"v":0,"d":"0.00"}]
["","15",null,"十五、商业服务业等支出","46",{"v":0,"d":"0.00"}]
["","16",null,"十六、金融支出","47",{"v":0,"d":"0.00"}]
["","17",null,"十七、援助其他地区支出","48",{"v":0,"d":"0.00"}]
["","18",null,"十八、自然资源海洋气象等支出","49",{"v":3.5,"d":"3.50"}]
["","19",null,"十九、住房保障支出","50",48.11]
["","20",null,"二十、粮油物资储备支出","51",{"v":0,"d":"0.00"}]
["","21",null,"二十一、国有资本经营预算支出","52",{"v":0,"d":"0.00"}]
["","22",null,"二十二、灾害防治及应急管理支出","53",222.21]
["","23",null,"二十三、其他支出","54",{"v":0,"d":"0.00"}]
["","24",null,"二十四、债务还本支出","55",{"v":0,"d":"0.00"}]
["","25",null,"二十五、债务付息支出","56",{"v":0,"d":"0.00"}]
["","26",null,"二十六、抗疫特别国债安排的支出","57",{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":5694.01,"d":"5,694.01"},"本年支出合计","58",{"v":8733.47,"d":"8,733.47"}]
["  使用非财政拨款结余","28",{"v":0,"d":"0.00"},"  结余分配                 ","59",{"v":0,"d":"0.00"}]
["  年初结转和结余","29",{"v":4464.79,"d":"4,464.79"},"  年末结转和结余                                ","60",{"v":1425.33,"d":"1,425.33"}]
["","30",null,"","61"]
["总计","31",{"v":10158.8,"d":"10,158.80"},"总计","62",{"v":10158.8,"d":"10,158.80"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。","",null,"",""]
[]
[null,null,"— %d —"]

{"sheet":"PF02 收入决算表","index":1,"n_rows":107,"n_cols":11,"rows_kept":107,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,2],[89,0,89,2],[89,0,89,2],[90,0,90,2],[90,0,90,2],[90,0,90,2],[91,0,91,2],[91,0,91,2],[91,0,91,2],[92,0,92,2],[92,0,92,2],[92,0,92,2],[93,0,93,2],[93,0,93,2],[93,0,93,2],[94,0,94,2],[94,0,94,2],[94,0,94,2],[95,0,95,2],[95,0,95,2],[95,0,95,2],[96,0,96,2],[96,0,96,2],[96,0,96,2],[97,0,97,2],[97,0,97,2],[97,0,97,2],[98,0,98,2],[98,0,98,2],[98,0,98,2],[99,0,99,2],[99,0,99,2],[99,0,99,2],[100,0,100,2],[100,0,100,2],[100,0,100,2],[101,0,101,2],[101,0,101,2],[101,0,101,2],[102,0,102,2],[102,0,102,2],[102,0,102,2],[103,0,103,2],[103,0,103,2],[103,0,103,2],[104,0,104,9],[104,0,104,9],[104,0,104,9],[104,0,104,9],[104,0,104,9],[104,0,104,9],[104,0,104,9],[104,0,104,9],[104,0,104,9],[104,0,104,9],[104,0,104,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"批复02表"]
["编制单位：大余县青龙镇人民政府",{"$nulls":4},"2020年度",{"$nulls":4},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7 "]
["","","","合计",{"v":5694.01,"d":"5,694.01"},{"v":4255.623994,"d":"4,255.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1438.384864,"d":"1,438.38"}]
["201","","","一般公共服务支出",521.64,{"v":483.1601,"d":"483.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":38.476413,"d":"38.48"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":365.1,"d":"365.10"},{"v":326.6264,"d":"326.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":38.476413,"d":"38.48"}]
["2010301","","","  行政运行",233.92,{"v":233.9224,"d":"233.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010308","","","  信访事务",{"v":3,"d":"3.00"},{"v":3.004,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",128.18,{"v":89.7,"d":"89.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":38.476413,"d":"38.48"}]
["20105","","","统计信息事务",1.95,1.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010507","","","  专项普查活动",1.95,1.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20111","","","纪检监察事务",8.64,8.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011102","","","  一般行政管理事务",2.64,2.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011199","","","  其他纪检监察事务支出",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20129","","","群众团体事务",{"v":32.6,"d":"32.60"},{"v":32.6,"d":"32.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012901","","","  行政运行",11.26,11.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012999","","","  其他群众团体事务支出",21.34,21.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20131","","","党委办公厅（室）及相关机构事务",58.26,{"v":58.2557,"d":"58.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013101","","","  行政运行",43.85,{"v":43.8452,"d":"43.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013102","","","  一般行政管理事务",6.88,6.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013199","","","  其他党委办公厅（室）及相关机构事务支出",7.53,{"v":7.5305,"d":"7.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20132","","","组织事务",55.09,{"v":55.088,"d":"55.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013202","","","  一般行政管理事务",53.99,{"v":53.988,"d":"53.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013299","","","  其他组织事务支出",{"v":1.1,"d":"1.10"},{"v":1.1,"d":"1.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["203","","","国防支出",6.05,6.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20306","","","国防动员",{"v":0.5,"d":"0.50"},0.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2030699","","","  其他国防动员支出",{"v":0.5,"d":"0.50"},0.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20399","","","其他国防支出",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2039901","","","  其他国防支出",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化旅游体育与传媒支出",163.12,{"v":163.1232,"d":"163.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","","","文化和旅游",13.12,{"v":13.1232,"d":"13.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070109","","","  群众文化",5.12,{"v":5.1232,"d":"5.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070199","","","  其他文化和旅游支出",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20703","","","体育",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070307","","","  体育场馆",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",200.43,{"v":200.42699199999998,"d":"200.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","","","民政管理事务",28.55,{"v":28.5479,"d":"28.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080201","","","  行政运行",28.55,{"v":28.5479,"d":"28.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",{"v":49.403082,"d":"49.40"},{"v":49.403082,"d":"49.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":45.760378,"d":"45.76"},{"v":45.760378,"d":"45.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":3.642704,"d":"3.64"},{"v":3.642704,"d":"3.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":26.4244,"d":"26.42"},{"v":26.4244,"d":"26.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":11.0896,"d":"11.09"},{"v":11.0896,"d":"11.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080711","","","  就业见习补贴",{"v":1.2348,"d":"1.23"},{"v":1.2348,"d":"1.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":14.1,"d":"14.10"},{"v":14.1,"d":"14.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":68.13945,"d":"68.14"},{"v":68.13945,"d":"68.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":19.983,"d":"19.98"},{"v":19.983,"d":"19.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080805","","","  义务兵优待",{"v":38.37645,"d":"38.38"},{"v":38.37645,"d":"38.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",9.78,9.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20809","","","退役安置",{"v":5.2272,"d":"5.23"},{"v":5.2272,"d":"5.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080999","","","  其他退役安置支出",{"v":5.2272,"d":"5.23"},{"v":5.2272,"d":"5.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",{"v":13.6,"d":"13.60"},{"v":13.6,"d":"13.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",{"v":13.6,"d":"13.60"},{"v":13.6,"d":"13.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20828","","","退役军人管理事务",8.64,8.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082899","","","  其他退役军人事务管理支出",8.64,8.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":0.44496,"d":"0.44"},{"v":0.44496,"d":"0.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":0.44496,"d":"0.44"},{"v":0.44496,"d":"0.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":196.43595200000001,"d":"196.44"},{"v":196.43595200000001,"d":"196.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004","","","公共卫生",{"v":33,"d":"33.00"},{"v":33,"d":"33.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100499","","","  其他公共卫生支出",{"v":33,"d":"33.00"},{"v":33,"d":"33.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":138.856,"d":"138.86"},{"v":138.856,"d":"138.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",{"v":32.388,"d":"32.39"},{"v":32.388,"d":"32.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",{"v":106.468,"d":"106.47"},{"v":106.468,"d":"106.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":24.579952,"d":"24.58"},{"v":24.579952,"d":"24.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",{"v":23.098126,"d":"23.10"},{"v":23.098126,"d":"23.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":1.481826,"d":"1.48"},{"v":1.481826,"d":"1.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":2337.224034,"d":"2,337.22"},{"v":2337.224034,"d":"2,337.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21201","","","城乡社区管理事务",12.48,12.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120104","","","  城管执法",12.48,12.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":227.2,"d":"227.20"},{"v":227.2,"d":"227.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":227.2,"d":"227.20"},{"v":227.2,"d":"227.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21205","","","城乡社区环境卫生",{"v":60.8,"d":"60.80"},{"v":60.8,"d":"60.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120501","","","  城乡社区环境卫生",{"v":60.8,"d":"60.80"},{"v":60.8,"d":"60.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入安排的支出",{"v":2036.744034,"d":"2,036.74"},{"v":2036.744034,"d":"2,036.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120801","","","  征地和拆迁补偿支出",384.74,384.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120802","","","  土地开发支出",{"v":1652.004034,"d":"1,652.00"},{"v":1652.004034,"d":"1,652.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":2120.0052309999996,"d":"2,120.01"},{"v":720.09678,"d":"720.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1399.908451,"d":"1,399.91"}]
["21301","","","农业农村",{"v":210.70517999999998,"d":"210.71"},{"v":210.70517999999998,"d":"210.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130101","","","  行政运行",{"v":75.6892,"d":"75.69"},{"v":75.6892,"d":"75.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130102","","","  一般行政管理事务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130108","","","  病虫害控制",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130122","","","  农业生产发展",{"v":27,"d":"27.00"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业农村支出",{"v":97.01598,"d":"97.02"},{"v":97.01598,"d":"97.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21302","","","林业和草原",{"v":10.785,"d":"10.79"},{"v":10.785,"d":"10.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130299","","","  其他林业和草原支出",{"v":10.785,"d":"10.79"},{"v":10.785,"d":"10.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",{"v":1426.908451,"d":"1,426.91"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1399.908451,"d":"1,399.91"}]
["2130599","","","  其他扶贫支出",{"v":1426.908451,"d":"1,426.91"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1399.908451,"d":"1,399.91"}]
["21307","","","农村综合改革",{"v":471.6066,"d":"471.61"},{"v":471.6066,"d":"471.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130701","","","  对村级一事一议的补助",332.75,332.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":138.8566,"d":"138.86"},{"v":138.8566,"d":"138.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["220","","","自然资源海洋气象等支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22001","","","自然资源事务",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2200109","","","  自然资源调查与确权登记",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":33.106936,"d":"33.11"},{"v":33.106936,"d":"33.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":33.106936,"d":"33.11"},{"v":33.106936,"d":"33.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":33.106936,"d":"33.11"},{"v":33.106936,"d":"33.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["224","","","灾害防治及应急管理支出",{"v":112.5,"d":"112.50"},{"v":112.5,"d":"112.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22407","","","自然灾害救灾及恢复重建支出",{"v":112.5,"d":"112.50"},{"v":112.5,"d":"112.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2240701","","","  中央自然灾害生活补助",{"v":112.5,"d":"112.50"},{"v":112.5,"d":"112.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。","","","",null,null,"","","",""]
[]
[{"$nulls":6},"— %d —"]

{"sheet":"PF03 支出决算表","index":2,"n_rows":139,"n_cols":10,"rows_kept":139,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,2],[89,0,89,2],[89,0,89,2],[90,0,90,2],[90,0,90,2],[90,0,90,2],[91,0,91,2],[91,0,91,2],[91,0,91,2],[92,0,92,2],[92,0,92,2],[92,0,92,2],[93,0,93,2],[93,0,93,2],[93,0,93,2],[94,0,94,2],[94,0,94,2],[94,0,94,2],[95,0,95,2],[95,0,95,2],[95,0,95,2],[96,0,96,2],[96,0,96,2],[96,0,96,2],[97,0,97,2],[97,0,97,2],[97,0,97,2],[98,0,98,2],[98,0,98,2],[98,0,98,2],[99,0,99,2],[99,0,99,2],[99,0,99,2],[100,0,100,2],[100,0,100,2],[100,0,100,2],[101,0,101,2],[101,0,101,2],[101,0,101,2],[102,0,102,2],[102,0,102,2],[102,0,102,2],[103,0,103,2],[103,0,103,2],[103,0,103,2],[104,0,104,2],[104,0,104,2],[104,0,104,2],[105,0,105,2],[105,0,105,2],[105,0,105,2],[106,0,106,2],[106,0,106,2],[106,0,106,2],[107,0,107,2],[107,0,107,2],[107,0,107,2],[108,0,108,2],[108,0,108,2],[108,0,108,2],[109,0,109,2],[109,0,109,2],[109,0,109,2],[110,0,110,2],[110,0,110,2],[110,0,110,2],[111,0,111,2],[111,0,111,2],[111,0,111,2],[112,0,112,2],[112,0,112,2],[112,0,112,2],[113,0,113,2],[113,0,113,2],[113,0,113,2],[114,0,114,2],[114,0,114,2],[114,0,114,2],[115,0,115,2],[115,0,115,2],[115,0,115,2],[116,0,116,2],[116,0,116,2],[116,0,116,2],[117,0,117,2],[117,0,117,2],[117,0,117,2],[118,0,118,2],[118,0,118,2],[118,0,118,2],[119,0,119,2],[119,0,119,2],[119,0,119,2],[120,0,120,2],[120,0,120,2],[120,0,120,2],[121,0,121,2],[121,0,121,2],[121,0,121,2],[122,0,122,2],[122,0,122,2],[122,0,122,2],[123,0,123,2],[123,0,123,2],[123,0,123,2],[124,0,124,2],[124,0,124,2],[124,0,124,2],[125,0,125,2],[125,0,125,2],[125,0,125,2],[126,0,126,2],[126,0,126,2],[126,0,126,2],[127,0,127,2],[127,0,127,2],[127,0,127,2],[128,0,128,2],[128,0,128,2],[128,0,128,2],[129,0,129,2],[129,0,129,2],[129,0,129,2],[130,0,130,2],[130,0,130,2],[130,0,130,2],[131,0,131,2],[131,0,131,2],[131,0,131,2],[132,0,132,2],[132,0,132,2],[132,0,132,2],[133,0,133,2],[133,0,133,2],[133,0,133,2],[134,0,134,2],[134,0,134,2],[134,0,134,2],[135,0,135,2],[135,0,135,2],[135,0,135,2],[136,0,136,9],[136,0,136,9],[136,0,136,9],[136,0,136,9],[136,0,136,9],[136,0,136,9],[136,0,136,9],[136,0,136,9],[136,0,136,9],[136,0,136,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"批复03表"]
["编制单位：大余县青龙镇人民政府",{"$nulls":3},"2020年度",{"$nulls":4},"金额单位：万元"]
["项    目","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":8733.47394,"d":"8,733.47"},{"v":1436.103532,"d":"1,436.10"},{"v":7297.370408,"d":"7,297.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":452.220613,"d":"452.22"},{"v":428.880613,"d":"428.88"},23.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20101","","","人大事务",{"v":1.4156,"d":"1.42"},{"v":1.4156,"d":"1.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010199","","","  其他人大事务支出",{"v":1.4156,"d":"1.42"},{"v":1.4156,"d":"1.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":283.371813,"d":"283.37"},{"v":283.371813,"d":"283.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":165.8914,"d":"165.89"},{"v":165.8914,"d":"165.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010308","","","  信访事务",{"v":3.004,"d":"3.00"},{"v":3.004,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",{"v":114.476413,"d":"114.48"},{"v":114.476413,"d":"114.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20105","","","统计信息事务",1.95,1.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010507","","","  专项普查活动",1.95,1.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20111","","","纪检监察事务",2.64,2.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011102","","","  一般行政管理事务",2.64,2.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20129","","","群众团体事务",40.77,17.43,23.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012901","","","  行政运行",17.43,17.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2012999","","","  其他群众团体事务支出",23.34,{"v":0,"d":"0.00"},23.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20131","","","党委办公厅（室）及相关机构事务",{"v":57.0852,"d":"57.09"},{"v":57.0852,"d":"57.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013101","","","  行政运行",{"v":43.8452,"d":"43.85"},{"v":43.8452,"d":"43.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013102","","","  一般行政管理事务",6.88,6.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013199","","","  其他党委办公厅（室）及相关机构事务支出",6.36,6.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20132","","","组织事务",{"v":64.988,"d":"64.99"},{"v":64.988,"d":"64.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013202","","","  一般行政管理事务",{"v":53.988,"d":"53.99"},{"v":53.988,"d":"53.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013299","","","  其他组织事务支出",{"v":11,"d":"11.00"},{"v":11,"d":"11.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["203","","","国防支出",{"v":5.723,"d":"5.72"},{"v":5.723,"d":"5.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20306","","","国防动员",0.05,0.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2030699","","","  其他国防动员支出",0.05,0.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20399","","","其他国防支出",{"v":5.673,"d":"5.67"},{"v":5.673,"d":"5.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2039901","","","  其他国防支出",{"v":5.673,"d":"5.67"},{"v":5.673,"d":"5.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化旅游体育与传媒支出",{"v":165.1767,"d":"165.18"},{"v":15.1767,"d":"15.18"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","","","文化和旅游",{"v":5.1767,"d":"5.18"},{"v":5.1767,"d":"5.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070109","","","  群众文化",{"v":5.1232,"d":"5.12"},{"v":5.1232,"d":"5.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070199","","","  其他文化和旅游支出",{"v":0.0535,"d":"0.05"},{"v":0.0535,"d":"0.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20703","","","体育",{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070307","","","  体育场馆",{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20799","","","其他文化旅游体育与传媒支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2079999","","","  其他文化旅游体育与传媒支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":233.007442,"d":"233.01"},{"v":195.297442,"d":"195.30"},37.71,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","","","民政管理事务",{"v":44.8559,"d":"44.86"},{"v":44.8559,"d":"44.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080201","","","  行政运行",{"v":28.5479,"d":"28.55"},{"v":28.5479,"d":"28.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080299","","","  其他民政管理事务支出",{"v":16.308,"d":"16.31"},{"v":16.308,"d":"16.31"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",{"v":49.403082,"d":"49.40"},{"v":49.403082,"d":"49.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":45.760378,"d":"45.76"},{"v":45.760378,"d":"45.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":3.642704,"d":"3.64"},{"v":3.642704,"d":"3.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":31.9505,"d":"31.95"},{"v":12.6805,"d":"12.68"},19.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",{"v":11.4457,"d":"11.45"},{"v":11.4457,"d":"11.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080711","","","  就业见习补贴",{"v":1.2348,"d":"1.23"},{"v":1.2348,"d":"1.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",19.27,{"v":0,"d":"0.00"},19.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":62.1114,"d":"62.11"},{"v":62.1114,"d":"62.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":19.983,"d":"19.98"},{"v":19.983,"d":"19.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080805","","","  义务兵优待",{"v":32.3484,"d":"32.35"},{"v":32.3484,"d":"32.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",9.78,9.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20809","","","退役安置",{"v":4.7916,"d":"4.79"},{"v":4.7916,"d":"4.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080999","","","  其他退役安置支出",{"v":4.7916,"d":"4.79"},{"v":4.7916,"d":"4.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",9.91,9.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",9.91,9.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20825","","","其他生活救助",18.44,{"v":0,"d":"0.00"},18.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082502","","","  其他农村生活救助",18.44,{"v":0,"d":"0.00"},18.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20828","","","退役军人管理事务",8.64,8.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082899","","","  其他退役军人事务管理支出",8.64,8.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":2.90496,"d":"2.90"},{"v":2.90496,"d":"2.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":2.90496,"d":"2.90"},{"v":2.90496,"d":"2.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":262.902552,"d":"262.90"},{"v":222.473952,"d":"222.47"},{"v":40.4286,"d":"40.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004","","","公共卫生",{"v":40.4286,"d":"40.43"},{"v":0,"d":"0.00"},{"v":40.4286,"d":"40.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100409","","","  重大公共卫生服务",{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100499","","","  其他公共卫生支出",{"v":33.4286,"d":"33.43"},{"v":0,"d":"0.00"},{"v":33.4286,"d":"33.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":194.774,"d":"194.77"},{"v":194.774,"d":"194.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",{"v":32.388,"d":"32.39"},{"v":32.388,"d":"32.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",{"v":162.386,"d":"162.39"},{"v":162.386,"d":"162.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":24.579952,"d":"24.58"},{"v":24.579952,"d":"24.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",{"v":23.098126,"d":"23.10"},{"v":23.098126,"d":"23.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":1.481826,"d":"1.48"},{"v":1.481826,"d":"1.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21099","","","其他卫生健康支出",3.12,3.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2109901","","","  其他卫生健康支出",3.12,3.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":463.9624,"d":"463.96"},{"v":0,"d":"0.00"},{"v":463.9624,"d":"463.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21103","","","污染防治",{"v":463.9624,"d":"463.96"},{"v":0,"d":"0.00"},{"v":463.9624,"d":"463.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2110399","","","  其他污染防治支出",{"v":463.9624,"d":"463.96"},{"v":0,"d":"0.00"},{"v":463.9624,"d":"463.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":4038.6004399999997,"d":"4,038.60"},{"v":80.855489,"d":"80.86"},{"v":3957.7449509999997,"d":"3,957.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21201","","","城乡社区管理事务",{"v":21.765489000000002,"d":"21.77"},{"v":20.055489,"d":"20.06"},1.71,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120102","","","  一般行政管理事务",{"v":7.575489,"d":"7.58"},{"v":7.575489,"d":"7.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120104","","","  城管执法",12.48,12.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120199","","","  其他城乡社区管理事务支出",1.71,{"v":0,"d":"0.00"},1.71,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":404.1334,"d":"404.13"},{"v":0,"d":"0.00"},{"v":404.1334,"d":"404.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":404.1334,"d":"404.13"},{"v":0,"d":"0.00"},{"v":404.1334,"d":"404.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21205","","","城乡社区环境卫生",{"v":60.8,"d":"60.80"},{"v":60.8,"d":"60.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120501","","","  城乡社区环境卫生",{"v":60.8,"d":"60.80"},{"v":60.8,"d":"60.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入安排的支出",{"v":3551.901551,"d":"3,551.90"},{"v":0,"d":"0.00"},{"v":3551.901551,"d":"3,551.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120801","","","  征地和拆迁补偿支出",{"v":233.62730200000001,"d":"233.63"},{"v":0,"d":"0.00"},{"v":233.62730200000001,"d":"233.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120802","","","  土地开发支出",{"v":3318.274249,"d":"3,318.27"},{"v":0,"d":"0.00"},{"v":3318.274249,"d":"3,318.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":2818.246024,"d":"2,818.25"},{"v":323.5894,"d":"323.59"},{"v":2494.6566239999997,"d":"2,494.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21301","","","农业农村",{"v":340.47494,"d":"340.47"},{"v":112.6826,"d":"112.68"},{"v":227.79234,"d":"227.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130101","","","  行政运行",{"v":75.6892,"d":"75.69"},{"v":75.6892,"d":"75.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130102","","","  一般行政管理事务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130108","","","  病虫害控制",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130122","","","  农业生产发展",{"v":26.9934,"d":"26.99"},{"v":26.9934,"d":"26.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130126","","","  农村社会事业",{"v":18.29234,"d":"18.29"},{"v":0,"d":"0.00"},{"v":18.29234,"d":"18.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业农村支出",{"v":207,"d":"207.00"},{"v":0,"d":"0.00"},{"v":207,"d":"207.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21302","","","林业和草原",{"v":30.466079999999998,"d":"30.47"},{"v":20.8842,"d":"20.88"},{"v":9.58188,"d":"9.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130209","","","  森林生态效益补偿",{"v":9.58188,"d":"9.58"},{"v":0,"d":"0.00"},{"v":9.58188,"d":"9.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130299","","","  其他林业和草原支出",{"v":20.8842,"d":"20.88"},{"v":20.8842,"d":"20.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21303","","","水利",{"v":16.2171,"d":"16.22"},{"v":5.416,"d":"5.42"},{"v":10.8011,"d":"10.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130305","","","  水利工程建设",{"v":0.0697,"d":"0.07"},{"v":0,"d":"0.00"},{"v":0.0697,"d":"0.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130314","","","  防汛",{"v":5.416,"d":"5.42"},{"v":5.416,"d":"5.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130316","","","  农村水利",{"v":0.7314,"d":"0.73"},{"v":0,"d":"0.00"},{"v":0.7314,"d":"0.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130335","","","  农村人畜饮水",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",{"v":1480.0102960000002,"d":"1,480.01"},{"v":0,"d":"0.00"},{"v":1480.0102960000002,"d":"1,480.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130504","","","  农村基础设施建设",{"v":22.814907,"d":"22.81"},{"v":0,"d":"0.00"},{"v":22.814907,"d":"22.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130599","","","  其他扶贫支出",{"v":1457.195389,"d":"1,457.20"},{"v":0,"d":"0.00"},{"v":1457.195389,"d":"1,457.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21307","","","农村综合改革",{"v":931.4116,"d":"931.41"},{"v":184.6066,"d":"184.61"},{"v":746.805,"d":"746.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130701","","","  对村级一事一议的补助",{"v":746.805,"d":"746.81"},{"v":0,"d":"0.00"},{"v":746.805,"d":"746.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":184.6066,"d":"184.61"},{"v":184.6066,"d":"184.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21399","","","其他农林水支出",{"v":19.666007999999998,"d":"19.67"},{"v":0,"d":"0.00"},{"v":19.666007999999998,"d":"19.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2139999","","","  其他农林水支出",{"v":19.666007999999998,"d":"19.67"},{"v":0,"d":"0.00"},{"v":19.666007999999998,"d":"19.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["214","","","交通运输支出",{"v":19.818832999999998,"d":"19.82"},{"v":0,"d":"0.00"},{"v":19.818832999999998,"d":"19.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21401","","","公路水路运输",{"v":19.818832999999998,"d":"19.82"},{"v":0,"d":"0.00"},{"v":19.818832999999998,"d":"19.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2140106","","","  公路养护",{"v":19.818832999999998,"d":"19.82"},{"v":0,"d":"0.00"},{"v":19.818832999999998,"d":"19.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["220","","","自然资源海洋气象等支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22001","","","自然资源事务",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2200109","","","  自然资源调查与确权登记",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":48.106936,"d":"48.11"},{"v":48.106936,"d":"48.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22101","","","保障性安居工程支出",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210105","","","  农村危房改造",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":33.106936,"d":"33.11"},{"v":33.106936,"d":"33.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":33.106936,"d":"33.11"},{"v":33.106936,"d":"33.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["224","","","灾害防治及应急管理支出",{"v":222.209,"d":"222.21"},{"v":112.5,"d":"112.50"},{"v":109.709,"d":"109.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22401","","","应急管理事务",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2240199","","","  其他应急管理支出",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22407","","","自然灾害救灾及恢复重建支出",{"v":218.209,"d":"218.21"},{"v":112.5,"d":"112.50"},{"v":105.709,"d":"105.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2240701","","","  中央自然灾害生活补助",{"v":112.5,"d":"112.50"},{"v":112.5,"d":"112.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2240799","","","  其他自然灾害救灾及恢复重建支出",{"v":105.709,"d":"105.71"},{"v":0,"d":"0.00"},{"v":105.709,"d":"105.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度各项支出情况。","","","",{"$nulls":3},"","",""]
[]
[{"$nulls":5},"— %d —"]

{"sheet":"PF04 财政拨款收入支出决算总表","index":3,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[3,0,3,1],[3,0,3,1],[3,0,3,1],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,8],[4,5,4,8],[4,5,4,8],[4,5,4,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":8},"批复04表"]
["编制单位：大余县青龙镇人民政府",null,null,"2020年度",{"$nulls":4},"金额单位：万元"]
["收     入","",null,"支     出","",null,null,"",""]
["项    目","行次","决算数","项目（按功能分类）","行次",null,null,"",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["栏    次","","1","栏    次","","2","3","4","5"]
["一、一般公共预算财政拨款","1",{"v":2218.87996,"d":"2,218.88"},"一、一般公共服务支出","33",{"v":431.3786,"d":"431.38"},{"v":431.3786,"d":"431.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":2036.744034,"d":"2,036.74"},"二、外交支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款","3",{"v":0,"d":"0.00"},"三、国防支出","35",{"v":5.723,"d":"5.72"},{"v":5.723,"d":"5.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4",null,"四、公共安全支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5",null,"五、教育支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6",null,"六、科学技术支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7",null,"七、文化旅游体育与传媒支出","39",{"v":165.1767,"d":"165.18"},{"v":165.1767,"d":"165.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8",null,"八、社会保障和就业支出","40",{"v":209.39744199999998,"d":"209.40"},{"v":209.39744199999998,"d":"209.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9",null,"九、卫生健康支出","41",{"v":262.473952,"d":"262.47"},{"v":262.473952,"d":"262.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10",null,"十、节能环保支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11",null,"十一、城乡社区支出","43",{"v":3986.20804,"d":"3,986.21"},{"v":434.30648899999994,"d":"434.31"},{"v":3551.9,"d":"3,551.90"},{"v":0,"d":"0.00"}]
["","12",null,"十二、农林水支出","44",{"v":1358.94002,"d":"1,358.94"},{"v":1358.94002,"d":"1,358.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13",null,"十三、交通运输支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14",null,"十四、资源勘探工业信息等支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15",null,"十五、商业服务业等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16",null,"十六、金融支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17",null,"十七、援助其他地区支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18",null,"十八、自然资源海洋气象等支出","50",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19",null,"十九、住房保障支出","51",{"v":48.106936,"d":"48.11"},{"v":48.106936,"d":"48.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20",null,"二十、粮油物资储备支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21",null,"二十一、国有资本经营预算支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22",null,"二十二、灾害防治及应急管理支出","54",{"v":116.5,"d":"116.50"},{"v":116.5,"d":"116.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23",null,"二十三、其他支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","24",null,"二十四、债务还本支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","25",null,"二十五、债务付息支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","26",null,"二十六、抗疫特别国债安排的支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":4255.623994,"d":"4,255.62"},"本年支出合计","59",{"v":6587.40469,"d":"6,587.40"},{"v":3035.503139,"d":"3,035.50"},{"v":3551.9,"d":"3,551.90"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","28",{"v":3720.4180560000004,"d":"3,720.42"},"年末财政拨款结转和结余","60",{"v":1388.63736,"d":"1,388.64"},{"v":442.65112999999997,"d":"442.65"},945.99,{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","29",{"v":1259.274309,"d":"1,259.27"},"","61",null,null,"",""]
["二、政府性基金预算财政拨款","30",{"v":2461.143747,"d":"2,461.14"},"","62",null,null,"",""]
["三、国有资本经营预算财政拨款","31",{"v":0,"d":"0.00"},"","63",null,null,"",""]
["总计","32",{"v":7976.04205,"d":"7,976.04"},"总计","64",{"v":7976.04205,"d":"7,976.04"},{"v":3478.1542689999997,"d":"3,478.15"},{"v":4497.89,"d":"4,497.89"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。","",null,"","",null,null,"",""]
[]
[{"$nulls":3},"— %d —"]

{"sheet":"PF05 一般公共预算财政拨款支出决算表","index":4,"n_rows":122,"n_cols":7,"rows_kept":122,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,2],[89,0,89,2],[89,0,89,2],[90,0,90,2],[90,0,90,2],[90,0,90,2],[91,0,91,2],[91,0,91,2],[91,0,91,2],[92,0,92,2],[92,0,92,2],[92,0,92,2],[93,0,93,2],[93,0,93,2],[93,0,93,2],[94,0,94,2],[94,0,94,2],[94,0,94,2],[95,0,95,2],[95,0,95,2],[95,0,95,2],[96,0,96,2],[96,0,96,2],[96,0,96,2],[97,0,97,2],[97,0,97,2],[97,0,97,2],[98,0,98,2],[98,0,98,2],[98,0,98,2],[99,0,99,2],[99,0,99,2],[99,0,99,2],[100,0,100,2],[100,0,100,2],[100,0,100,2],[101,0,101,2],[101,0,101,2],[101,0,101,2],[102,0,102,2],[102,0,102,2],[102,0,102,2],[103,0,103,2],[103,0,103,2],[103,0,103,2],[104,0,104,2],[104,0,104,2],[104,0,104,2],[105,0,105,2],[105,0,105,2],[105,0,105,2],[106,0,106,2],[106,0,106,2],[106,0,106,2],[107,0,107,2],[107,0,107,2],[107,0,107,2],[108,0,108,2],[108,0,108,2],[108,0,108,2],[109,0,109,2],[109,0,109,2],[109,0,109,2],[110,0,110,2],[110,0,110,2],[110,0,110,2],[111,0,111,2],[111,0,111,2],[111,0,111,2],[112,0,112,2],[112,0,112,2],[112,0,112,2],[113,0,113,2],[113,0,113,2],[113,0,113,2],[114,0,114,2],[114,0,114,2],[114,0,114,2],[115,0,115,2],[115,0,115,2],[115,0,115,2],[116,0,116,2],[116,0,116,2],[116,0,116,2],[117,0,117,2],[117,0,117,2],[117,0,117,2],[118,0,118,2],[118,0,118,2],[118,0,118,2],[119,0,119,5],[119,0,119,5],[119,0,119,5],[119,0,119,5],[119,0,119,5],[119,0,119,5],[119,0,119,5]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"批复05表"]
["编制单位：大余县青龙镇人民政府",{"$nulls":3},"2020年度",null,"金额单位：万元"]
["项    目","","","","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":3035.503139,"d":"3,035.50"},{"v":1415.261519,"d":"1,415.26"},{"v":1620.24162,"d":"1,620.24"}]
["201","","","一般公共服务支出",{"v":431.3786,"d":"431.38"},{"v":408.0386,"d":"408.04"},23.34]
["20103","","","政府办公厅（室）及相关机构事务",{"v":263.9454,"d":"263.95"},{"v":263.9454,"d":"263.95"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":165.8914,"d":"165.89"},{"v":165.8914,"d":"165.89"},{"v":0,"d":"0.00"}]
["2010308","","","  信访事务",{"v":3.004,"d":"3.00"},{"v":3.004,"d":"3.00"},{"v":0,"d":"0.00"}]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",95.05,95.05,{"v":0,"d":"0.00"}]
["20105","","","统计信息事务",1.95,1.95,{"v":0,"d":"0.00"}]
["2010507","","","  专项普查活动",1.95,1.95,{"v":0,"d":"0.00"}]
["20111","","","纪检监察事务",2.64,2.64,{"v":0,"d":"0.00"}]
["2011102","","","  一般行政管理事务",2.64,2.64,{"v":0,"d":"0.00"}]
["20129","","","群众团体事务",40.77,17.43,23.34]
["2012901","","","  行政运行",17.43,17.43,{"v":0,"d":"0.00"}]
["2012999","","","  其他群众团体事务支出",23.34,{"v":0,"d":"0.00"},23.34]
["20131","","","党委办公厅（室）及相关机构事务",{"v":57.0852,"d":"57.09"},{"v":57.0852,"d":"57.09"},{"v":0,"d":"0.00"}]
["2013101","","","  行政运行",{"v":43.8452,"d":"43.85"},{"v":43.8452,"d":"43.85"},{"v":0,"d":"0.00"}]
["2013102","","","  一般行政管理事务",6.88,6.88,{"v":0,"d":"0.00"}]
["2013199","","","  其他党委办公厅（室）及相关机构事务支出",6.36,6.36,{"v":0,"d":"0.00"}]
["20132","","","组织事务",{"v":64.988,"d":"64.99"},{"v":64.988,"d":"64.99"},{"v":0,"d":"0.00"}]
["2013202","","","  一般行政管理事务",{"v":53.988,"d":"53.99"},{"v":53.988,"d":"53.99"},{"v":0,"d":"0.00"}]
["2013299","","","  其他组织事务支出",{"v":11,"d":"11.00"},{"v":11,"d":"11.00"},{"v":0,"d":"0.00"}]
["203","","","国防支出",{"v":5.723,"d":"5.72"},{"v":5.723,"d":"5.72"},{"v":0,"d":"0.00"}]
["20306","","","国防动员",0.05,0.05,{"v":0,"d":"0.00"}]
["2030699","","","  其他国防动员支出",0.05,0.05,{"v":0,"d":"0.00"}]
["20399","","","其他国防支出",{"v":5.673,"d":"5.67"},{"v":5.673,"d":"5.67"},{"v":0,"d":"0.00"}]
["2039901","","","  其他国防支出",{"v":5.673,"d":"5.67"},{"v":5.673,"d":"5.67"},{"v":0,"d":"0.00"}]
["207","","","文化旅游体育与传媒支出",{"v":165.1767,"d":"165.18"},{"v":15.1767,"d":"15.18"},{"v":150,"d":"150.00"}]
["20701","","","文化和旅游",{"v":5.1767,"d":"5.18"},{"v":5.1767,"d":"5.18"},{"v":0,"d":"0.00"}]
["2070109","","","  群众文化",{"v":5.1232,"d":"5.12"},{"v":5.1232,"d":"5.12"},{"v":0,"d":"0.00"}]
["2070199","","","  其他文化和旅游支出",{"v":0.0535,"d":"0.05"},{"v":0.0535,"d":"0.05"},{"v":0,"d":"0.00"}]
["20703","","","体育",{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"}]
["2070307","","","  体育场馆",{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"}]
["20799","","","其他文化旅游体育与传媒支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
["2079999","","","  其他文化旅游体育与传媒支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":209.39744199999998,"d":"209.40"},{"v":195.297442,"d":"195.30"},{"v":14.1,"d":"14.10"}]
["20802","","","民政管理事务",{"v":44.8559,"d":"44.86"},{"v":44.8559,"d":"44.86"},{"v":0,"d":"0.00"}]
["2080201","","","  行政运行",{"v":28.5479,"d":"28.55"},{"v":28.5479,"d":"28.55"},{"v":0,"d":"0.00"}]
["2080299","","","  其他民政管理事务支出",{"v":16.308,"d":"16.31"},{"v":16.308,"d":"16.31"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",{"v":49.403082,"d":"49.40"},{"v":49.403082,"d":"49.40"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":45.760378,"d":"45.76"},{"v":45.760378,"d":"45.76"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":3.642704,"d":"3.64"},{"v":3.642704,"d":"3.64"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":26.7805,"d":"26.78"},{"v":12.6805,"d":"12.68"},{"v":14.1,"d":"14.10"}]
["2080705","","","  公益性岗位补贴",{"v":11.4457,"d":"11.45"},{"v":11.4457,"d":"11.45"},{"v":0,"d":"0.00"}]
["2080711","","","  就业见习补贴",{"v":1.2348,"d":"1.23"},{"v":1.2348,"d":"1.23"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":14.1,"d":"14.10"},{"v":0,"d":"0.00"},{"v":14.1,"d":"14.10"}]
["20808","","","抚恤",{"v":62.1114,"d":"62.11"},{"v":62.1114,"d":"62.11"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":19.983,"d":"19.98"},{"v":19.983,"d":"19.98"},{"v":0,"d":"0.00"}]
["2080805","","","  义务兵优待",{"v":32.3484,"d":"32.35"},{"v":32.3484,"d":"32.35"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",9.78,9.78,{"v":0,"d":"0.00"}]
["20809","","","退役安置",{"v":4.7916,"d":"4.79"},{"v":4.7916,"d":"4.79"},{"v":0,"d":"0.00"}]
["2080999","","","  其他退役安置支出",{"v":4.7916,"d":"4.79"},{"v":4.7916,"d":"4.79"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",9.91,9.91,{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",9.91,9.91,{"v":0,"d":"0.00"}]
["20828","","","退役军人管理事务",8.64,8.64,{"v":0,"d":"0.00"}]
["2082899","","","  其他退役军人事务管理支出",8.64,8.64,{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":2.90496,"d":"2.90"},{"v":2.90496,"d":"2.90"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":2.90496,"d":"2.90"},{"v":2.90496,"d":"2.90"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":262.473952,"d":"262.47"},{"v":222.473952,"d":"222.47"},{"v":40,"d":"40.00"}]
["21004","","","公共卫生",{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"}]
["2100409","","","  重大公共卫生服务",{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"}]
["2100499","","","  其他公共卫生支出",{"v":33,"d":"33.00"},{"v":0,"d":"0.00"},{"v":33,"d":"33.00"}]
["21007","","","计划生育事务",{"v":194.774,"d":"194.77"},{"v":194.774,"d":"194.77"},{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",{"v":32.388,"d":"32.39"},{"v":32.388,"d":"32.39"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",{"v":162.386,"d":"162.39"},{"v":162.386,"d":"162.39"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":24.579952,"d":"24.58"},{"v":24.579952,"d":"24.58"},{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",{"v":23.098126,"d":"23.10"},{"v":23.098126,"d":"23.10"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":1.481826,"d":"1.48"},{"v":1.481826,"d":"1.48"},{"v":0,"d":"0.00"}]
["21099","","","其他卫生健康支出",3.12,3.12,{"v":0,"d":"0.00"}]
["2109901","","","  其他卫生健康支出",3.12,3.12,{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":434.30648899999994,"d":"434.31"},{"v":80.855489,"d":"80.86"},{"v":353.451,"d":"353.45"}]
["21201","","","城乡社区管理事务",{"v":21.765489000000002,"d":"21.77"},{"v":20.055489,"d":"20.06"},1.71]
["2120102","","","  一般行政管理事务",{"v":7.575489,"d":"7.58"},{"v":7.575489,"d":"7.58"},{"v":0,"d":"0.00"}]
["2120104","","","  城管执法",12.48,12.48,{"v":0,"d":"0.00"}]
["2120199","","","  其他城乡社区管理事务支出",1.71,{"v":0,"d":"0.00"},1.71]
["21203","","","城乡社区公共设施",{"v":351.741,"d":"351.74"},{"v":0,"d":"0.00"},{"v":351.741,"d":"351.74"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":351.741,"d":"351.74"},{"v":0,"d":"0.00"},{"v":351.741,"d":"351.74"}]
["21205","","","城乡社区环境卫生",{"v":60.8,"d":"60.80"},{"v":60.8,"d":"60.80"},{"v":0,"d":"0.00"}]
["2120501","","","  城乡社区环境卫生",{"v":60.8,"d":"60.80"},{"v":60.8,"d":"60.80"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":1358.94002,"d":"1,358.94"},{"v":323.5894,"d":"323.59"},{"v":1035.35062,"d":"1,035.35"}]
["21301","","","农业农村",{"v":340.47494,"d":"340.47"},{"v":112.6826,"d":"112.68"},{"v":227.79234,"d":"227.79"}]
["2130101","","","  行政运行",{"v":75.6892,"d":"75.69"},{"v":75.6892,"d":"75.69"},{"v":0,"d":"0.00"}]
["2130102","","","  一般行政管理事务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
["2130108","","","  病虫害控制",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"}]
["2130122","","","  农业生产发展",{"v":26.9934,"d":"26.99"},{"v":26.9934,"d":"26.99"},{"v":0,"d":"0.00"}]
["2130126","","","  农村社会事业",{"v":18.29234,"d":"18.29"},{"v":0,"d":"0.00"},{"v":18.29234,"d":"18.29"}]
["2130199","","","  其他农业农村支出",{"v":207,"d":"207.00"},{"v":0,"d":"0.00"},{"v":207,"d":"207.00"}]
["21302","","","林业和草原",{"v":30.466079999999998,"d":"30.47"},{"v":20.8842,"d":"20.88"},{"v":9.58188,"d":"9.58"}]
["2130209","","","  森林生态效益补偿",{"v":9.58188,"d":"9.58"},{"v":0,"d":"0.00"},{"v":9.58188,"d":"9.58"}]
["2130299","","","  其他林业和草原支出",{"v":20.8842,"d":"20.88"},{"v":20.8842,"d":"20.88"},{"v":0,"d":"0.00"}]
["21303","","","水利",{"v":16.1474,"d":"16.15"},{"v":5.416,"d":"5.42"},{"v":10.7314,"d":"10.73"}]
["2130314","","","  防汛",{"v":5.416,"d":"5.42"},{"v":5.416,"d":"5.42"},{"v":0,"d":"0.00"}]
["2130316","","","  农村水利",{"v":0.7314,"d":"0.73"},{"v":0,"d":"0.00"},{"v":0.7314,"d":"0.73"}]
["2130335","","","  农村人畜饮水",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["21305","","","扶贫",40.44,{"v":0,"d":"0.00"},40.44]
["2130504","","","  农村基础设施建设",4.44,{"v":0,"d":"0.00"},4.44]
["2130599","","","  其他扶贫支出",{"v":36,"d":"36.00"},{"v":0,"d":"0.00"},{"v":36,"d":"36.00"}]
["21307","","","农村综合改革",{"v":931.4116,"d":"931.41"},{"v":184.6066,"d":"184.61"},{"v":746.805,"d":"746.81"}]
["2130701","","","  对村级一事一议的补助",{"v":746.805,"d":"746.81"},{"v":0,"d":"0.00"},{"v":746.805,"d":"746.81"}]
["2130705","","","  对村民委员会和村党支部的补助",{"v":184.6066,"d":"184.61"},{"v":184.6066,"d":"184.61"},{"v":0,"d":"0.00"}]
["220","","","自然资源海洋气象等支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"}]
["22001","","","自然资源事务",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"}]
["2200109","","","  自然资源调查与确权登记",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":48.106936,"d":"48.11"},{"v":48.106936,"d":"48.11"},{"v":0,"d":"0.00"}]
["22101","","","保障性安居工程支出",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"}]
["2210105","","","  农村危房改造",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":33.106936,"d":"33.11"},{"v":33.106936,"d":"33.11"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":33.106936,"d":"33.11"},{"v":33.106936,"d":"33.11"},{"v":0,"d":"0.00"}]
["224","","","灾害防治及应急管理支出",{"v":116.5,"d":"116.50"},{"v":112.5,"d":"112.50"},{"v":4,"d":"4.00"}]
["22401","","","应急管理事务",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
["2240199","","","  其他应急管理支出",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
["22407","","","自然灾害救灾及恢复重建支出",{"v":112.5,"d":"112.50"},{"v":112.5,"d":"112.50"},{"v":0,"d":"0.00"}]
["2240701","","","  中央自然灾害生活补助",{"v":112.5,"d":"112.50"},{"v":112.5,"d":"112.50"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款支出情况。","","",""]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"PF06 一般公共预算财政拨款基本支出决算表","index":5,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[3,0,3,1],[3,0,3,1],[3,0,3,1],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[38,0,38,1],[38,0,38,1],[38,3,38,7],[38,3,38,7],[38,3,38,7],[38,3,38,7],[38,3,38,7],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"批复06表"]
["编制单位：大余县青龙镇人民政府",{"$nulls":3},"2020年度",{"$nulls":3},"金额单位：万元"]
["人员经费","",null,"公用经费","",null,"","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",{"v":514.124319,"d":"514.12"},"302","商品和服务支出",{"v":111.9725,"d":"111.97"},"307","债务利息及费用支出",{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":168.8153,"d":"168.82"},"30201","  办公费",{"v":37.850558,"d":"37.85"},"30701","  国内债务付息",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":124.9686,"d":"124.97"},"30202","  印刷费",{"v":0.7021,"d":"0.70"},"30702","  国外债务付息",{"v":0,"d":"0.00"}]
["30103","  奖金",{"v":0,"d":"0.00"},"30203","  咨询费",{"v":0,"d":"0.00"},"30703","  国内债务发行费用",{"v":0,"d":"0.00"}]
["30106","  伙食补助费",{"v":0,"d":"0.00"},"30204","  手续费",{"v":0,"d":"0.00"},"30704","  国外债务发行费用",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":0,"d":"0.00"},"30205","  水费",{"v":0.68796,"d":"0.69"},"310","资本性支出",{"v":0,"d":"0.00"}]
["30108","  机关事业单位基本养老保险缴费",{"v":45.760378,"d":"45.76"},"30206","  电费",{"v":6.846181,"d":"6.85"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":3.642704,"d":"3.64"},"30207","  邮电费",{"v":1.248,"d":"1.25"},"31002","  办公设备购置",{"v":0,"d":"0.00"}]
["30110","  职工基本医疗保险缴费",{"v":24.579952,"d":"24.58"},"30208","  取暖费",{"v":0,"d":"0.00"},"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴款",{"v":0,"d":"0.00"},"30209","  物业管理费",{"v":0,"d":"0.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30112","  其他社会保障缴费",{"v":2.90496,"d":"2.90"},"30211","  差旅费",{"v":3.5308,"d":"3.53"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30113","  住房公积金",{"v":33.106936,"d":"33.11"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31007","  信息网络及软件购置更新",{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},"30213","  维修（护）费",{"v":0.9670850000000001,"d":"0.97"},"31008","  物资储备",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":110.34548899999999,"d":"110.35"},"30214","  租赁费",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":789.1647,"d":"789.16"},"30215","  会议费",{"v":0,"d":"0.00"},"31010","  安置补助",{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":0,"d":"0.00"},"30216","  培训费",{"v":0,"d":"0.00"},"310111","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":23.87791,"d":"23.88"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":12.5334,"d":"12.53"},"30224","  被装购置费",{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["30305","  生活补贴",{"v":706.5813,"d":"706.58"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":0,"d":"0.00"},"30226","  劳务费",0.33,"31022","  无形资产购置",{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":0,"d":"0.00"},"31099","  其他资本性支出",{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":0,"d":"0.00"},"30228","  工会经费",{"v":13.0992,"d":"13.10"},"312","对企业补助",{"v":0,"d":"0.00"}]
["30309","  奖励金",0.05,"30229","  福利费",{"v":0,"d":"0.00"},"31201","  资本金注入",{"v":0,"d":"0.00"}]
["30310","  个人农业生产补贴",{"v":70,"d":"70.00"},"30231","  公务用车运行维护费",{"v":11.690206,"d":"11.69"},"31203","  政府投资基金股权投资",{"v":0,"d":"0.00"}]
["30311","代缴社会保险费",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":0,"d":"0.00"},"31204","  费用补贴",{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",{"v":0,"d":"0.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"31205","  利息补贴",{"v":0,"d":"0.00"}]
["","",null,"30299","  其他商品和服务支出",{"v":11.1425,"d":"11.14"},"31299","  其他对企业补助",{"v":0,"d":"0.00"}]
["","",null,"","",null,"399","其他支出",{"v":0,"d":"0.00"}]
["","",null,"","",null,"39906","  赠与",{"v":0,"d":"0.00"}]
["","",null,"","",null,"39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
["","",null,"","",null,"39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
["","",null,"","",null,"39999","  其他支出",{"v":0,"d":"0.00"}]
["人员经费合计","",{"v":1303.29,"d":"1,303.29"},"公用支出合计","",null,"","",111.97]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","",null,"","",null,"","",""]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"PF07 一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":29,"n_cols":12,"rows_kept":29,"merged":[[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3]],"flags":["formulas_cached_only"]}
[null,null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":3},"批复07表"]
["编制单位：大余县青龙镇人民政府",null,"2020年度","金额单位：万元"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":36,"d":"36.00"},35.57]
["  1.因公出国（境）费","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":5},"2021年公务接待费及公车维护费"]
["  2.公务用车购置及运行维护费","3",{"v":12,"d":"12.00"},11.69,{"$nulls":4},"项目","指标金额","已用金额","剩余可用金额"]
["    （1）公务用车购置费","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":4},"公务接待费",238800,143599.2,95200.79999999999]
["    （2）公务用车运行维护费","5",{"v":12,"d":"12.00"},11.69,{"$nulls":4},"公车维护费",116900,31452.4,85447.6]
["  3.公务接待费","6",{"v":24,"d":"24.00"},23.88,{"$nulls":4},"合计",355700,175051.6,180648.4]
["    （1）国内接待费","7","-",23.88]
["         其中：外事接待费","8","-",{"v":0,"d":"0.00"}]
["    （2）国（境）外接待费","9","-",{"v":0,"d":"0.00"}]
["二、相关统计数","10","-","-"]
["  1.因公出国（境）团组数（个）","11","-",0]
["  2.因公出国（境）人次数（人）","12","-",0]
["  3.公务用车购置数（辆）","13","-",0]
["  4.公务用车保有量（辆）","14","-",2]
["  5.国内公务接待批次（个）","15","-",268]
["    其中：外事接待批次（个）","16","-",0]
["  6.国内公务接待人次（人）","17","-",{"v":5330,"d":"5,330"}]
["    其中：外事接待人次（人）","18","-",0]
["  7.国（境）外公务接待批次（个）","19","-",0]
["  8.国（境）外公务接待人次（人）","20","-",0]
["注：本表反映部门本年度“三公”经费支出预决算情况。其中，预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","","",""]
["","","",""]
[]
[null,null,"— %d —"]

{"sheet":"PF08 政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,3,7],[3,6,3,7],[3,6,3,7],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"批复08表"]
["编制单位：大余县青龙镇人民政府",{"$nulls":3},"2020年度",{"$nulls":4},"金额单位：万元"]
["项    目","","","","年初结转和结余","本年收入",null,"",null,"年末结转和结余"]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":2461.14,"d":"2,461.14"},{"v":2036.744034,"d":"2,036.74"},{"v":3551.901551,"d":"3,551.90"},{"v":0,"d":"0.00"},{"v":3551.901551,"d":"3,551.90"},{"v":945.9862300000001,"d":"945.99"}]
["212","","","城乡社区支出",{"v":2461.14,"d":"2,461.14"},{"v":2036.744034,"d":"2,036.74"},{"v":3551.901551,"d":"3,551.90"},{"v":0,"d":"0.00"},{"v":3551.901551,"d":"3,551.90"},{"v":945.9862300000001,"d":"945.99"}]
["21208","","","国有土地使用权出让收入安排的支出",{"v":2461.14,"d":"2,461.14"},{"v":2036.744034,"d":"2,036.74"},{"v":3551.901551,"d":"3,551.90"},{"v":0,"d":"0.00"},{"v":3551.901551,"d":"3,551.90"},{"v":945.9862300000001,"d":"945.99"}]
["2120801","","","  征地和拆迁补偿支出",10.84,384.74,{"v":233.62730200000001,"d":"233.63"},{"v":0,"d":"0.00"},{"v":233.62730200000001,"d":"233.63"},{"v":161.94983200000001,"d":"161.95"}]
["2120802","","","  土地开发支出",{"v":2450.31,"d":"2,450.31"},{"v":1652.004034,"d":"1,652.00"},{"v":3318.274249,"d":"3,318.27"},{"v":0,"d":"0.00"},{"v":3318.274249,"d":"3,318.27"},{"v":784.0363980000001,"d":"784.04"}]
["","","","",{"$nulls":3},""]
["","","","",{"$nulls":3},""]
["注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","","","",{"$nulls":3},""]
[]
[{"$nulls":5},"— %d —"]

{"sheet":"PF09 国有资本经营预算财政拨款支出决算表","index":8,"n_rows":16,"n_cols":7,"rows_kept":16,"merged":[[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,6],[13,0,13,6],[13,0,13,6],[13,0,13,6],[13,0,13,6],[13,0,13,6],[13,0,13,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"国有资本经营预算财政拨款支出决算表"]
[{"$nulls":6},"批复09表"]
["编制单位：大余县青龙镇人民政府",{"$nulls":3},"2020年度",null,"金额单位：万元"]
["项    目","","","科目名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计","","",""]
[]
[]
[]
["","","","","","",""]
["注：2020年度无国有资本经营预算财政拨款支出","","","","","",""]
[]
[{"$nulls":4},"— %d —"]

{"sheet":"PF10 国有资产占用情况表","index":9,"n_rows":17,"n_cols":3,"rows_kept":17,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["国有资产占用情况表"]
[null,null,"批复10表"]
["编制单位：大余县青龙镇人民政府","2020年度","金额单位：万元"]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",{"v":3,"d":"3.00"}]
["  1.副部（省）级及以上领导用车","2",{"v":0,"d":"0.00"}]
["  2.主要领导干部用车","3",{"v":2,"d":"2.00"}]
["  3.机要通信用车","4",{"v":0,"d":"0.00"}]
["  4.应急保障用车","5",{"v":0,"d":"0.00"}]
["  5.执法执勤用车","6",{"v":1,"d":"1.00"}]
["  6.特种专业技术用车","7",{"v":0,"d":"0.00"}]
["  7.离退休干部用车","8",{"v":0,"d":"0.00"}]
["  8.其他用车","9",{"v":0,"d":"0.00"}]
["二、单价50万元（含）以上通用设备（台，套）","10",{"v":0,"d":"0.00"}]
["三、单价100万元（含）以上专用设备（台，套）","11",{"v":0,"d":"0.00"}]
["注：本表反映本年度部门占用的国有资产情况"]
[null,"— %d —"]