{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[254]大余县司法局（单位）本级",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":541.4659,"d":"541.47"},"公共安全支出",{"v":564.703298,"d":"564.70"}]
["    （一）一般公共预算收入",{"v":541.4659,"d":"541.47"},"社会保障和就业支出",{"v":53.6237,"d":"53.62"}]
["    （二）政府性基金预算收入",null,"卫生健康支出",{"v":28.8575,"d":"28.86"}]
["    （三）国有资本经营预算收入",null,"住房保障支出",{"v":19.4667,"d":"19.47"}]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",{"v":35,"d":"35.00"}," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":576.4659,"d":"576.47"},"本年支出合计",{"v":666.651198,"d":"666.65"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":90.185298,"d":"90.19"}]
[]
["收入总计",{"v":666.651198,"d":"666.65"},"支出总计",{"v":666.651198,"d":"666.65"}]

{"sheet":"单位收入总表","index":1,"n_rows":30,"n_cols":15,"rows_kept":30,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["填报单位:[254]大余县司法局（单位）本级",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
[null,"合计",{"v":666.651198,"d":"666.65"},{"v":90.185298,"d":"90.19"},{"v":541.4659,"d":"541.47"},{"v":541.4659,"d":"541.47"},{"$nulls":7},{"v":35,"d":"35.00"}]
["204","公共安全支出",{"v":564.703298,"d":"564.70"},{"v":90.185298,"d":"90.19"},{"v":439.518,"d":"439.52"},{"v":439.518,"d":"439.52"},{"$nulls":7},{"v":35,"d":"35.00"}]
["　06","　司法",{"v":564.703298,"d":"564.70"},{"v":90.185298,"d":"90.19"},{"v":439.518,"d":"439.52"},{"v":439.518,"d":"439.52"},{"$nulls":7},{"v":35,"d":"35.00"}]
["　　2040601","　　行政运行",{"v":247.842,"d":"247.84"},null,{"v":247.842,"d":"247.84"},{"v":247.842,"d":"247.84"}]
["　　2040602","　　一般行政管理事务",{"v":165.9664,"d":"165.97"},{"v":62.7904,"d":"62.79"},{"v":68.176,"d":"68.18"},{"v":68.176,"d":"68.18"},{"$nulls":7},{"v":35,"d":"35.00"}]
["　　2040604","　　基层司法业务",{"v":92.7438,"d":"92.74"},{"v":21.2438,"d":"21.24"},{"v":71.5,"d":"71.50"},{"v":71.5,"d":"71.50"}]
["　　2040605","　　普法宣传",{"v":1.8889,"d":"1.89"},{"v":1.8889,"d":"1.89"}]
["　　2040606","　　律师管理",{"v":34,"d":"34.00"},null,{"v":34,"d":"34.00"},{"v":34,"d":"34.00"}]
["　　2040607","　　公共法律服务",{"v":4,"d":"4.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　　2040610","　　社区矫正",{"v":2.262198,"d":"2.26"},{"v":2.262198,"d":"2.26"}]
["　　2040612","　　法治建设",{"v":16,"d":"16.00"},null,{"v":16,"d":"16.00"},{"v":16,"d":"16.00"}]
["208","社会保障和就业支出",{"v":53.6237,"d":"53.62"},null,{"v":53.6237,"d":"53.62"},{"v":53.6237,"d":"53.62"}]
["　05","　行政事业单位养老支出",{"v":50.9853,"d":"50.99"},null,{"v":50.9853,"d":"50.99"},{"v":50.9853,"d":"50.99"}]
["　　2080501","　　行政单位离退休",{"v":9.9544,"d":"9.95"},null,{"v":9.9544,"d":"9.95"},{"v":9.9544,"d":"9.95"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":27.3539,"d":"27.35"},null,{"v":27.3539,"d":"27.35"},{"v":27.3539,"d":"27.35"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":13.677,"d":"13.68"},null,{"v":13.677,"d":"13.68"},{"v":13.677,"d":"13.68"}]
["　08","　抚恤",{"v":2.6384,"d":"2.64"},null,{"v":2.6384,"d":"2.64"},{"v":2.6384,"d":"2.64"}]
["　　2080801","　　死亡抚恤",{"v":2.6384,"d":"2.64"},null,{"v":2.6384,"d":"2.64"},{"v":2.6384,"d":"2.64"}]
["210","卫生健康支出",{"v":28.8575,"d":"28.86"},null,{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["　11","　行政事业单位医疗",{"v":28.8575,"d":"28.86"},null,{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["　　2101101","　　行政单位医疗",{"v":28.8575,"d":"28.86"},null,{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["221","住房保障支出",{"v":19.4667,"d":"19.47"},null,{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]
["　02","　住房改革支出",{"v":19.4667,"d":"19.47"},null,{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]
["　　2210201","　　住房公积金",{"v":19.4667,"d":"19.47"},null,{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]

{"sheet":"单位支出总表","index":2,"n_rows":30,"n_cols":5,"rows_kept":30,"merged":[[1,0,1,4],[2,0,2,1],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位:填报单位[254]大余县司法局（单位）本级",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
[null,"合计",{"v":666.651198,"d":"666.65"},{"v":403.5659,"d":"403.57"},{"v":263.085298,"d":"263.09"}]
["204","公共安全支出",{"v":564.703298,"d":"564.70"},{"v":301.618,"d":"301.62"},{"v":263.085298,"d":"263.09"}]
["　06","　司法",{"v":564.703298,"d":"564.70"},{"v":301.618,"d":"301.62"},{"v":263.085298,"d":"263.09"}]
["　　2040601","　　行政运行",{"v":247.842,"d":"247.84"},{"v":247.842,"d":"247.84"}]
["　　2040602","　　一般行政管理事务",{"v":165.9664,"d":"165.97"},{"v":53.776,"d":"53.78"},{"v":112.1904,"d":"112.19"}]
["　　2040604","　　基层司法业务",{"v":92.7438,"d":"92.74"},null,{"v":92.7438,"d":"92.74"}]
["　　2040605","　　普法宣传",{"v":1.8889,"d":"1.89"},null,{"v":1.8889,"d":"1.89"}]
["　　2040606","　　律师管理",{"v":34,"d":"34.00"},null,{"v":34,"d":"34.00"}]
["　　2040607","　　公共法律服务",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["　　2040610","　　社区矫正",{"v":2.262198,"d":"2.26"},null,{"v":2.262198,"d":"2.26"}]
["　　2040612","　　法治建设",{"v":16,"d":"16.00"},null,{"v":16,"d":"16.00"}]
["208","社会保障和就业支出",{"v":53.6237,"d":"53.62"},{"v":53.6237,"d":"53.62"}]
["　05","　行政事业单位养老支出",{"v":50.9853,"d":"50.99"},{"v":50.9853,"d":"50.99"}]
["　　2080501","　　行政单位离退休",{"v":9.9544,"d":"9.95"},{"v":9.9544,"d":"9.95"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":27.3539,"d":"27.35"},{"v":27.3539,"d":"27.35"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":13.677,"d":"13.68"},{"v":13.677,"d":"13.68"}]
["　08","　抚恤",{"v":2.6384,"d":"2.64"},{"v":2.6384,"d":"2.64"}]
["　　2080801","　　死亡抚恤",{"v":2.6384,"d":"2.64"},{"v":2.6384,"d":"2.64"}]
["210","卫生健康支出",{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["　11","　行政事业单位医疗",{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["　　2101101","　　行政单位医疗",{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["221","住房保障支出",{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]
["　02","　住房改革支出",{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]
["　　2210201","　　住房公积金",{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[2,0,2,1],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["填报单位:[254]大余县司法局（单位）本级",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",541.4659,"一、本年支出",541.4659,541.4659," "," "]
["  一般公共预算拨款收入",541.4659,"公共安全支出",{"v":439.518,"d":"439.5180"},{"v":439.518,"d":"439.5180"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",53.6237,53.6237," "]
["  国有资本经营预算收入",null,"卫生健康支出",28.8575,28.8575," "]
[null,null,"住房保障支出",19.4667,19.4667," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
["二、上年结转",null,"二、结转下年"," "," "," "]
["  一般公共预算拨款结转",null,null," "," "," "]
["  政府性基金预算拨款结转",null,null," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":541.4659,"d":"541.47"},"支出总计",{"v":541.4659,"d":"541.47"},{"v":541.4659,"d":"541.47"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":28,"n_cols":5,"rows_kept":28,"merged":[[1,0,1,4],[2,0,2,1],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["填报单位:[254]大余县司法局（单位）本级",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":541.4659,"d":"541.47"},{"v":403.5659,"d":"403.57"},{"v":137.9,"d":"137.90"}]
["204","公共安全支出",{"v":439.518,"d":"439.52"},{"v":301.618,"d":"301.62"},{"v":137.9,"d":"137.90"}]
["　06","　司法",{"v":439.518,"d":"439.52"},{"v":301.618,"d":"301.62"},{"v":137.9,"d":"137.90"}]
["　　2040601","　　行政运行",{"v":247.842,"d":"247.84"},{"v":247.842,"d":"247.84"}]
["　　2040602","　　一般行政管理事务",{"v":68.176,"d":"68.18"},{"v":53.776,"d":"53.78"},{"v":14.4,"d":"14.40"}]
["　　2040604","　　基层司法业务",{"v":71.5,"d":"71.50"},null,{"v":71.5,"d":"71.50"}]
["　　2040606","　　律师管理",{"v":34,"d":"34.00"},null,{"v":34,"d":"34.00"}]
["　　2040607","　　公共法律服务",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2040612","　　法治建设",{"v":16,"d":"16.00"},null,{"v":16,"d":"16.00"}]
["208","社会保障和就业支出",{"v":53.6237,"d":"53.62"},{"v":53.6237,"d":"53.62"}]
["　05","　行政事业单位养老支出",{"v":50.9853,"d":"50.99"},{"v":50.9853,"d":"50.99"}]
["　　2080501","　　行政单位离退休",{"v":9.9544,"d":"9.95"},{"v":9.9544,"d":"9.95"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":27.3539,"d":"27.35"},{"v":27.3539,"d":"27.35"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":13.677,"d":"13.68"},{"v":13.677,"d":"13.68"}]
["　08","　抚恤",{"v":2.6384,"d":"2.64"},{"v":2.6384,"d":"2.64"}]
["　　2080801","　　死亡抚恤",{"v":2.6384,"d":"2.64"},{"v":2.6384,"d":"2.64"}]
["210","卫生健康支出",{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["　11","　行政事业单位医疗",{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["　　2101101","　　行政单位医疗",{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["221","住房保障支出",{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]
["　02","　住房改革支出",{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]
["　　2210201","　　住房公积金",{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":29,"n_cols":5,"rows_kept":29,"merged":[[1,0,1,4],[2,0,2,1],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["填报单位:[254]大余县司法局（单位）本级",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2022年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":403.5659,"d":"403.57"},{"v":349.7899,"d":"349.79"},{"v":53.776,"d":"53.78"}]
["301","工资福利支出",{"v":337.1971,"d":"337.20"},{"v":337.1971,"d":"337.20"}]
["　30101","　基本工资",{"v":104.874,"d":"104.87"},{"v":104.874,"d":"104.87"}]
["　30102","　津贴补贴",{"v":93.048,"d":"93.05"},{"v":93.048,"d":"93.05"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":27.3539,"d":"27.35"},{"v":27.3539,"d":"27.35"}]
["　30109","　职业年金缴费",{"v":13.677,"d":"13.68"},{"v":13.677,"d":"13.68"}]
["　30110","　职工基本医疗保险缴费",{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["　30113","　住房公积金",{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]
["　30199","　其他工资福利支出",49.92,49.92]
["302","商品和服务支出",{"v":53.776,"d":"53.78"},null,{"v":53.776,"d":"53.78"}]
["　30201","　办公费",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["　30202","　印刷费",2.64,null,2.64]
["　30205","　水费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　30206","　电费",{"v":3.5,"d":"3.50"},null,{"v":3.5,"d":"3.50"}]
["　30207","　邮电费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["　30215","　会议费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["　30217","　公务接待费",1.76,null,1.76]
["　30229","　福利费",{"v":0.588,"d":"0.59"},null,{"v":0.588,"d":"0.59"}]
["　30231","　公务用车运行维护费",{"v":4.3,"d":"4.30"},null,{"v":4.3,"d":"4.30"}]
["　30239","　其他交通费用",{"v":17.988,"d":"17.99"},null,{"v":17.988,"d":"17.99"}]
["303","对个人和家庭的补助",{"v":12.5928,"d":"12.59"},{"v":12.5928,"d":"12.59"}]
["　30301","　离休费",{"v":9.9544,"d":"9.95"},{"v":9.9544,"d":"9.95"}]
["　30305","　生活补助",{"v":2.6384,"d":"2.64"},{"v":2.6384,"d":"2.64"}]

{"sheet":"三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[2,0,2,1],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[]
["“三公”经费支出表"]
["填报单位:[254]大余县司法局（单位）本级",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "}]
["254","大余县司法局",6.06,null,1.76,{"v":4.3,"d":"4.30"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
["填报单位:[254]大余县司法局（单位）本级",null,null,"注：若为空表，则为该单位无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[2,0,2,1],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该单位无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[254]大余县司法局（单位）本级",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
["填报单位:[254]大余县司法局（单位）本级"]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":666.651198,"d":"666.65"}]
["公共安全支出",{"v":564.703298,"d":"564.70"}]
["社会保障和就业支出",{"v":53.6237,"d":"53.62"}]
["卫生健康支出",{"v":28.8575,"d":"28.86"}]
["住房保障支出",{"v":19.4667,"d":"19.47"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
["填报单位:[254]大余县司法局（单位）本级"]
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":541.4659,"d":"541.47"},{"v":541.4659,"d":"541.47"}]
["公共安全支出",{"v":439.518,"d":"439.52"},{"v":439.518,"d":"439.52"}]
["社会保障和就业支出",{"v":53.6237,"d":"53.62"},{"v":53.6237,"d":"53.62"}]
["卫生健康支出",{"v":28.8575,"d":"28.86"},{"v":28.8575,"d":"28.86"}]
["住房保障支出",{"v":19.4667,"d":"19.47"},{"v":19.4667,"d":"19.47"}]