{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["十部门整体支出绩效目标表","十一项目支出绩效目标表","十一项目支出绩效目标表 (2)","十一项目支出绩效目标表 (3)","十一项目支出绩效目标表 (4)","十一项目支出绩效目标表 (5)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"十部门整体支出绩效目标表","index":0,"n_rows":23,"n_cols":9,"rows_kept":23,"merged":[[0,0,0,12],[1,1,1,12],[2,1,2,5],[2,7,2,12],[3,0,3,12],[4,0,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,12],[5,0,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,12],[6,0,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,12],[7,0,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,12],[8,0,8,12],[9,0,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,12],[10,0,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,12],[11,0,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,12],[12,0,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,12],[13,0,13,12],[14,0,14,2],[14,3,14,4],[14,5,14,7],[14,8,14,12],[15,0,18,2],[15,3,15,4],[15,5,15,7],[15,8,15,12],[16,3,16,4],[16,5,16,7],[16,8,16,12],[17,3,17,4],[17,5,17,7],[17,8,17,12],[18,3,18,4],[18,5,18,7],[18,8,18,12],[19,0,21,2],[19,3,19,4],[19,5,19,7],[19,8,19,12],[20,3,20,4],[20,5,20,7],[20,8,20,12],[21,3,21,4],[21,5,21,7],[21,8,21,12],[22,0,22,2],[22,3,22,4],[22,5,22,7],[22,8,22,12],[24,0,24,12],[25,0,25,12]],"flags":["formulas_cached_only"]}
["2022年部门整体支出绩效目标表"]
["部门名称","大余县花卉和果业发展中心"]
["联系人","朱莉",{"$nulls":4},"联系电话","0797-8729366"]
["部门基本信息"]
["部门所属领域",null,null,"农业",null,null,"直属单位包括",null,"大余县花卉和果业发展中心"]
["内设职能部门",null,null,"综合股、市场信息股、果业产业发展与技术指导股、花卉产业发展与技术指导股",null,null,"编制控制数",null,16]
["在职人员总数",null,null,22,null,null,"其中：行政编制人数",null,13]
["事业编制人数",null,null,9,null,null,"编外人数",null,1]
["当年预算情况（万元）"]
["收入预算合计",null,null,748.09,null,null,"其中：上级财政拨款"]
["本级财政安排",null,null,748.09,null,null,"其他资金"]
["支出预算合计",null,null,748.09,null,null,"其中：人员经费",null,200.89]
["公用经费",null,null,13.2,null,null,"项目经费",null,505.5]
["年度绩效指标"]
["一级指标",null,null,"二级指标",null,"三级指标",null,null,"目标值"]
["产出指标",null,null,"数量指标",null,"销售产量",null,null,"≧3万吨"]
[{"$nulls":3},"质量指标",null,"制止早采及打假率",null,null,"≧100%"]
[{"$nulls":3},"时效指标",null,"按时完成率",null,null,"≧100%"]
[{"$nulls":3},"成本指标"]
["效益指标",null,null,"经济效益指标",null,"销售增长率",null,null,"≧10%"]
[{"$nulls":3},"生态效益指标"]
[{"$nulls":3},"可持续影响指标"]
["满意度指标",null,null,"满意度指标 ",null,"果农和花农满意度",null,null,"≧98%"]

{"sheet":"十一项目支出绩效目标表","index":1,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,0,19,0],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（ 2022年度）"]
["项目名称",null,"果业开发及脐橙营销专项经费"]
["主管部门及代码",null,403001,null,"实施单位",null,"大余县花卉和果业发展中心"]
["项目属性",null,"经常性项目",null,"项目日期范围",null,"2022.1.1"]
[{"$nulls":6},"2022.12.31"]
["项目资金\n（万元）",null," 年度资金总额",null,15.5]
[null,null,"其中：财政拨款",null,15.5]
[null,null,"其他资金",null,""]
["年度绩效目标"]
["建立完善的大余赣南脐橙营销体系，扩大市场份额，实现产业提质增效。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","销售产量",{"$nulls":3},"≧3万吨"]
[null,"质量指标","制止早采及打假率",{"$nulls":3},"≧100%"]
[null,"时效指标"]
[null,"成本指标"]
["效益指标","经济效益指标","销售增长率",{"$nulls":3},"≧10%"]
[null,"社会效益指标","带动就业人数",{"$nulls":3},"≧2000人"]
[null,"生态效益指标"]
[null,"可持续影响指标"]
["满意度指标","满意度指标","果农满意度",{"$nulls":3},"≧98%"]

{"sheet":"十一项目支出绩效目标表 (2)","index":2,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,0,19,0],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（ 2022年度）"]
["项目名称",null,"果业产业发展资金"]
["主管部门及代码",null,403001,null,"实施单位",null,"大余县花卉和果业发展中心"]
["项目属性",null,"经常性项目",null,"项目日期范围",null,"2022.1.1"]
[{"$nulls":6},"2022.12.31"]
["项目资金\n（万元）",null," 年度资金总额",null,100]
[null,null,"其中：财政拨款",null,100]
[null,null,"其他资金",null,""]
["年度绩效目标"]
["打造1500亩新开发或复种脐橙基地，2022年底将脐橙种植面积稳控在4万亩。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","新开发或复种脐橙基地",{"$nulls":3},"≧1500亩"]
[null,"质量指标"]
[null,"时效指标"]
[null,"成本指标"]
["效益指标","经济效益指标","脐橙年产量",{"$nulls":3},"≧4.5万吨"]
[null,"社会效益指标","带动就业人数",{"$nulls":3},"≧200人"]
[null,"生态效益指标"]
[null,"可持续影响指标"]
["满意度指标","满意度指标","果农满意度",{"$nulls":3},"≧98%"]

{"sheet":"十一项目支出绩效目标表 (3)","index":3,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,0,19,0],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（ 2022年度）"]
["项目名称",null,"柑橘黄龙病防控专项经费"]
["主管部门及代码",null,403001,null,"实施单位",null,"大余县花卉和果业发展中心"]
["项目属性",null,"经常性项目",null,"项目日期范围",null,"2022.1.1"]
[{"$nulls":6},"2022.12.31"]
["项目资金\n（万元）",null," 年度资金总额",null,200]
[null,null,"其中：财政拨款",null,200]
[null,null,"其他资金",null,""]
["年度绩效目标"]
["常态化开展柑橘黄龙病防控，全县病株率控制在2%以下。新建3个市县级柑橘黄龙病防控示范基地"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","柑橘黄龙病病株率",{"$nulls":3},"≦2%"]
[null,"质量指标"]
[null,"时效指标","整顿柑橘大田育苗、苗木市场及时率",{"$nulls":3},"≧100%"]
[null,"成本指标"]
["效益指标","经济效益指标"]
[null,"社会效益指标","果农培训覆盖率",{"$nulls":3},"≧100%"]
[null,"生态效益指标"]
[null,"可持续影响指标"]
["满意度指标","满意度指标","果农满意度",{"$nulls":3},"≧98%"]

{"sheet":"十一项目支出绩效目标表 (4)","index":4,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,0,19,0],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（ 2022年度）"]
["项目名称",null,"花卉发展专项经费"]
["主管部门及代码",null,403001,null,"实施单位",null,"大余县花卉和果业发展中心"]
["项目属性",null,"经常性项目",null,"项目日期范围",null,"2022.1.1"]
[{"$nulls":6},"2022.12.31"]
["项目资金\n（万元）",null," 年度资金总额",null,10]
[null,null,"其中：财政拨款",null,10]
[null,null,"其他资金",null,""]
["年度绩效目标"]
["继续打造青龙平岗花卉基地和黄龙花木产业园两大花卉苗木生产基地，确保“大余金边瑞香”国家农产品地理标志申报成功"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","花卉苗木基地",{"$nulls":3},"≧2个"]
[null,"质量指标","基本施舍建设合格率",{"$nulls":3},"≧100%"]
[null,"时效指标"]
[null,"成本指标"]
["效益指标","经济效益指标"]
[null,"社会效益指标","花农培训覆盖率",{"$nulls":3},"≧100%"]
[null,"生态效益指标"]
[null,"可持续影响指标"]
["满意度指标","满意度指标","花农满意度",{"$nulls":3},"≧98%"]

{"sheet":"十一项目支出绩效目标表 (5)","index":5,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,0,19,0],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（ 2022年度）"]
["项目名称",null,"花卉苗木扶持资金项目"]
["主管部门及代码",null,403001,null,"实施单位",null,"大余县花卉和果业发展中心"]
["项目属性",null,"经常性项目",null,"项目日期范围",null,"2022.1.1"]
[{"$nulls":6},"2022.12.31"]
["项目资金\n（万元）",null," 年度资金总额",null,180]
[null,null,"其中：财政拨款",null,180]
[null,null,"其他资金",null,""]
["年度绩效目标"]
["大力开展新品种、新技术的引进推广和培训力度。坚持培训花农 1000 人次以上，引进开\n发 3—5 个新品种、新技术；组织有关专家制定标准化科学栽培技术规程，大力推广花卉\n苗木质量标准体系，进行标准化、专业化生产。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","引进花卉新品种",{"$nulls":3},"≧3个"]
[null,"质量指标","基本施舍建设合格率",{"$nulls":3},"≧100%"]
[null,"时效指标"]
[null,"成本指标"]
["效益指标","经济效益指标"]
[null,"社会效益指标","花农培训覆盖率",{"$nulls":3},"≧100%"]
[null,"生态效益指标"]
[null,"可持续影响指标"]
["满意度指标","满意度指标","花农满意度",{"$nulls":3},"≧98%"]