{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[608]大余县工业和信息化局 , [608001]大余县工业和信息化局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":397.94424,"d":"397.94"},"一般公共服务支出",{"v":7.999279,"d":"8.00"}]
["    （一）一般公共预算收入",{"v":397.94424,"d":"397.94"},"科学技术支出",{"v":1376.144,"d":"1,376.14"}]
["    （二）政府性基金预算收入",null,"社会保障和就业支出",{"v":54.878328,"d":"54.88"}]
["    （三）国有资本经营预算收入",null,"卫生健康支出",{"v":44.449536,"d":"44.45"}]
["二、教育收费资金收入",null,"城乡社区支出",{"v":21,"d":"21.00"}]
["三、事业收入",null,"资源勘探工业信息等支出",{"v":859.512651,"d":"859.51"}]
["四、事业单位经营收入",null,"住房保障支出",{"v":19.908576,"d":"19.91"}]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",{"v":30,"d":"30.00"}," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":427.94424,"d":"427.94"},"本年支出合计",{"v":2383.89237,"d":"2,383.89"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":1955.94813,"d":"1,955.95"}]
[]
["收入总计",{"v":2383.89237,"d":"2,383.89"},"支出总计",{"v":2383.89237,"d":"2,383.89"}]

{"sheet":"部门收入总表","index":1,"n_rows":43,"n_cols":15,"rows_kept":43,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[608]大余县工业和信息化局 , [608001]大余县工业和信息化局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
[null,"合计",{"v":2383.89237,"d":"2,383.89"},{"v":1955.94813,"d":"1,955.95"},{"v":397.94424,"d":"397.94"},{"v":397.94424,"d":"397.94"},{"$nulls":7},{"v":30,"d":"30.00"}]
["201","一般公共服务支出",{"v":7.999279,"d":"8.00"},{"v":7.999279,"d":"8.00"}]
["　04","　发展与改革事务",{"v":7.999279,"d":"8.00"},{"v":7.999279,"d":"8.00"}]
["　　2010499","　　其他发展与改革事务支出",{"v":7.999279,"d":"8.00"},{"v":7.999279,"d":"8.00"}]
["206","科学技术支出",{"v":1376.144,"d":"1,376.14"},{"v":1376.144,"d":"1,376.14"}]
["　04","　技术研究与开发",{"v":929.734,"d":"929.73"},{"v":929.734,"d":"929.73"}]
["　　2060405","　　共性技术研究与开发",{"v":71,"d":"71.00"},{"v":71,"d":"71.00"}]
["　　2060499","　　其他技术研究与开发支出",{"v":858.734,"d":"858.73"},{"v":858.734,"d":"858.73"}]
["　99","　其他科学技术支出",446.41,446.41]
["　　2069999","　　其他科学技术支出",446.41,446.41]
["208","社会保障和就业支出",{"v":54.878328,"d":"54.88"},{"v":0.441,"d":"0.44"},{"v":54.437328,"d":"54.44"},{"v":54.437328,"d":"54.44"}]
["　05","　行政事业单位养老支出",{"v":41.995728,"d":"42.00"},null,{"v":41.995728,"d":"42.00"},{"v":41.995728,"d":"42.00"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":27.997152,"d":"28.00"},null,{"v":27.997152,"d":"28.00"},{"v":27.997152,"d":"28.00"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":13.998576,"d":"14.00"},null,{"v":13.998576,"d":"14.00"},{"v":13.998576,"d":"14.00"}]
["　07","　就业补助",{"v":0.441,"d":"0.44"},{"v":0.441,"d":"0.44"}]
["　　2080799","　　其他就业补助支出",{"v":0.441,"d":"0.44"},{"v":0.441,"d":"0.44"}]
["　08","　抚恤",{"v":12.4416,"d":"12.44"},null,{"v":12.4416,"d":"12.44"},{"v":12.4416,"d":"12.44"}]
["　　2080801","　　死亡抚恤",{"v":12.4416,"d":"12.44"},null,{"v":12.4416,"d":"12.44"},{"v":12.4416,"d":"12.44"}]
["210","卫生健康支出",{"v":44.449536,"d":"44.45"},null,{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["　11","　行政事业单位医疗",{"v":44.449536,"d":"44.45"},null,{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["　　2101101","　　行政单位医疗",{"v":44.449536,"d":"44.45"},null,{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["212","城乡社区支出",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"}]
["　08","　国有土地使用权出让收入安排的支出",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"}]
["　　2120802","　　土地开发支出",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"}]
["215","资源勘探工业信息等支出",{"v":859.512651,"d":"859.51"},{"v":550.363851,"d":"550.36"},{"v":279.1488,"d":"279.15"},{"v":279.1488,"d":"279.15"},{"$nulls":7},{"v":30,"d":"30.00"}]
["　05","　工业和信息产业监管",{"v":343.1538,"d":"343.15"},{"v":34.005,"d":"34.01"},{"v":279.1488,"d":"279.15"},{"v":279.1488,"d":"279.15"},{"$nulls":7},{"v":30,"d":"30.00"}]
["　　2150501","　　行政运行",{"v":192.6888,"d":"192.69"},null,{"v":192.6888,"d":"192.69"},{"v":192.6888,"d":"192.69"}]
["　　2150502","　　一般行政管理事务",{"v":118.997,"d":"119.00"},{"v":23.517,"d":"23.52"},65.48,65.48,{"$nulls":7},{"v":30,"d":"30.00"}]
["　　2150508","　　无线电及信息通信监管",{"v":31.468,"d":"31.47"},{"v":10.488,"d":"10.49"},20.98,20.98]
["　08","　支持中小企业发展和管理支出",{"v":96.358851,"d":"96.36"},{"v":96.358851,"d":"96.36"}]
["　　2150802","　　一般行政管理事务",{"v":0.318851,"d":"0.32"},{"v":0.318851,"d":"0.32"}]
["　　2150899","　　其他支持中小企业发展和管理支出",96.04,96.04]
["　99","　其他资源勘探工业信息等支出",{"v":420,"d":"420.00"},{"v":420,"d":"420.00"}]
["　　2159999","　　其他资源勘探工业信息等支出",{"v":420,"d":"420.00"},{"v":420,"d":"420.00"}]
["221","住房保障支出",{"v":19.908576,"d":"19.91"},null,{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]
["　02","　住房改革支出",{"v":19.908576,"d":"19.91"},null,{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]
["　　2210201","　　住房公积金",{"v":19.908576,"d":"19.91"},null,{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]

{"sheet":"部门支出总表","index":2,"n_rows":43,"n_cols":5,"rows_kept":43,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[608]大余县工业和信息化局 , [608001]大余县工业和信息化局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
[null,"合计",{"v":2383.89237,"d":"2,383.89"},{"v":311.48424,"d":"311.48"},{"v":2072.40813,"d":"2,072.41"}]
["201","一般公共服务支出",{"v":7.999279,"d":"8.00"},null,{"v":7.999279,"d":"8.00"}]
["　04","　发展与改革事务",{"v":7.999279,"d":"8.00"},null,{"v":7.999279,"d":"8.00"}]
["　　2010499","　　其他发展与改革事务支出",{"v":7.999279,"d":"8.00"},null,{"v":7.999279,"d":"8.00"}]
["206","科学技术支出",{"v":1376.144,"d":"1,376.14"},null,{"v":1376.144,"d":"1,376.14"}]
["　04","　技术研究与开发",{"v":929.734,"d":"929.73"},null,{"v":929.734,"d":"929.73"}]
["　　2060405","　　共性技术研究与开发",{"v":71,"d":"71.00"},null,{"v":71,"d":"71.00"}]
["　　2060499","　　其他技术研究与开发支出",{"v":858.734,"d":"858.73"},null,{"v":858.734,"d":"858.73"}]
["　99","　其他科学技术支出",446.41,null,446.41]
["　　2069999","　　其他科学技术支出",446.41,null,446.41]
["208","社会保障和就业支出",{"v":54.878328,"d":"54.88"},{"v":54.437328,"d":"54.44"},{"v":0.441,"d":"0.44"}]
["　05","　行政事业单位养老支出",{"v":41.995728,"d":"42.00"},{"v":41.995728,"d":"42.00"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":27.997152,"d":"28.00"},{"v":27.997152,"d":"28.00"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":13.998576,"d":"14.00"},{"v":13.998576,"d":"14.00"}]
["　07","　就业补助",{"v":0.441,"d":"0.44"},null,{"v":0.441,"d":"0.44"}]
["　　2080799","　　其他就业补助支出",{"v":0.441,"d":"0.44"},null,{"v":0.441,"d":"0.44"}]
["　08","　抚恤",{"v":12.4416,"d":"12.44"},{"v":12.4416,"d":"12.44"}]
["　　2080801","　　死亡抚恤",{"v":12.4416,"d":"12.44"},{"v":12.4416,"d":"12.44"}]
["210","卫生健康支出",{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["　11","　行政事业单位医疗",{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["　　2101101","　　行政单位医疗",{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["212","城乡社区支出",{"v":21,"d":"21.00"},null,{"v":21,"d":"21.00"}]
["　08","　国有土地使用权出让收入安排的支出",{"v":21,"d":"21.00"},null,{"v":21,"d":"21.00"}]
["　　2120802","　　土地开发支出",{"v":21,"d":"21.00"},null,{"v":21,"d":"21.00"}]
["215","资源勘探工业信息等支出",{"v":859.512651,"d":"859.51"},{"v":192.6888,"d":"192.69"},{"v":666.823851,"d":"666.82"}]
["　05","　工业和信息产业监管",{"v":343.1538,"d":"343.15"},{"v":192.6888,"d":"192.69"},{"v":150.465,"d":"150.47"}]
["　　2150501","　　行政运行",{"v":192.6888,"d":"192.69"},{"v":192.6888,"d":"192.69"}]
["　　2150502","　　一般行政管理事务",{"v":118.997,"d":"119.00"},null,{"v":118.997,"d":"119.00"}]
["　　2150508","　　无线电及信息通信监管",{"v":31.468,"d":"31.47"},null,{"v":31.468,"d":"31.47"}]
["　08","　支持中小企业发展和管理支出",{"v":96.358851,"d":"96.36"},null,{"v":96.358851,"d":"96.36"}]
["　　2150802","　　一般行政管理事务",{"v":0.318851,"d":"0.32"},null,{"v":0.318851,"d":"0.32"}]
["　　2150899","　　其他支持中小企业发展和管理支出",96.04,null,96.04]
["　99","　其他资源勘探工业信息等支出",{"v":420,"d":"420.00"},null,{"v":420,"d":"420.00"}]
["　　2159999","　　其他资源勘探工业信息等支出",{"v":420,"d":"420.00"},null,{"v":420,"d":"420.00"}]
["221","住房保障支出",{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]
["　02","　住房改革支出",{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]
["　　2210201","　　住房公积金",{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[608]大余县工业和信息化局 , [608001]大余县工业和信息化局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":397.94424,"d":"397.9442"},"一、本年支出",{"v":397.94424,"d":"397.9442"},{"v":397.94424,"d":"397.9442"}," "," "]
["  一般公共预算拨款收入",{"v":397.94424,"d":"397.9442"},"社会保障和就业支出",{"v":54.437328,"d":"54.4373"},{"v":54.437328,"d":"54.4373"}," "]
["  政府性基金预算拨款收入",null,"卫生健康支出",{"v":44.449536,"d":"44.4495"},{"v":44.449536,"d":"44.4495"}," "]
["  国有资本经营预算收入",null,"资源勘探工业信息等支出",279.1488,279.1488," "]
[null,null,"住房保障支出",{"v":19.908576,"d":"19.9086"},{"v":19.908576,"d":"19.9086"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
["二、上年结转",null,"二、结转下年"," "," "," "]
["  一般公共预算拨款结转",null,null," "," "," "]
["  政府性基金预算拨款结转",null,null," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":397.94424,"d":"397.94"},"支出总计",{"v":397.94424,"d":"397.94"},{"v":397.94424,"d":"397.94"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[608]大余县工业和信息化局 , [608001]大余县工业和信息化局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":397.94424,"d":"397.94"},{"v":311.48424,"d":"311.48"},86.46]
["208","社会保障和就业支出",{"v":54.437328,"d":"54.44"},{"v":54.437328,"d":"54.44"}]
["　05","　行政事业单位养老支出",{"v":41.995728,"d":"42.00"},{"v":41.995728,"d":"42.00"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":27.997152,"d":"28.00"},{"v":27.997152,"d":"28.00"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":13.998576,"d":"14.00"},{"v":13.998576,"d":"14.00"}]
["　08","　抚恤",{"v":12.4416,"d":"12.44"},{"v":12.4416,"d":"12.44"}]
["　　2080801","　　死亡抚恤",{"v":12.4416,"d":"12.44"},{"v":12.4416,"d":"12.44"}]
["210","卫生健康支出",{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["　11","　行政事业单位医疗",{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["　　2101101","　　行政单位医疗",{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["215","资源勘探工业信息等支出",{"v":279.1488,"d":"279.15"},{"v":192.6888,"d":"192.69"},86.46]
["　05","　工业和信息产业监管",{"v":279.1488,"d":"279.15"},{"v":192.6888,"d":"192.69"},86.46]
["　　2150501","　　行政运行",{"v":192.6888,"d":"192.69"},{"v":192.6888,"d":"192.69"}]
["　　2150502","　　一般行政管理事务",65.48,null,65.48]
["　　2150508","　　无线电及信息通信监管",20.98,null,20.98]
["221","住房保障支出",{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]
["　02","　住房改革支出",{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]
["　　2210201","　　住房公积金",{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":23,"n_cols":5,"rows_kept":23,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[608]大余县工业和信息化局 , [608001]大余县工业和信息化局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2022年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":311.48424,"d":"311.48"},{"v":284.90424,"d":"284.90"},26.58]
["301","工资福利支出",{"v":272.25864,"d":"272.26"},{"v":272.25864,"d":"272.26"}]
["　30101","　基本工资",{"v":108.9288,"d":"108.93"},{"v":108.9288,"d":"108.93"}]
["　30102","　津贴补贴",{"v":56.976,"d":"56.98"},{"v":56.976,"d":"56.98"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":27.997152,"d":"28.00"},{"v":27.997152,"d":"28.00"}]
["　30109","　职业年金缴费",{"v":13.998576,"d":"14.00"},{"v":13.998576,"d":"14.00"}]
["　30110","　职工基本医疗保险缴费",{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["　30113","　住房公积金",{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]
["302","商品和服务支出",26.58,null,26.58]
["　30201","　办公费",{"v":8.8072,"d":"8.81"},null,{"v":8.8072,"d":"8.81"}]
["　30217","　公务接待费",{"v":7.9928,"d":"7.99"},null,{"v":7.9928,"d":"7.99"}]
["　30229","　福利费",{"v":1.092,"d":"1.09"},null,{"v":1.092,"d":"1.09"}]
["　30239","　其他交通费用",{"v":8.688,"d":"8.69"},null,{"v":8.688,"d":"8.69"}]
["303","对个人和家庭的补助",{"v":12.6456,"d":"12.65"},{"v":12.6456,"d":"12.65"}]
["　30305","　生活补助",{"v":12.4416,"d":"12.44"},{"v":12.4416,"d":"12.44"}]
["　30309","　奖励金",0.12,0.12]
["　30399","　其他对个人和家庭的补助",{"v":0.084,"d":"0.08"},{"v":0.084,"d":"0.08"}]

{"sheet":"三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[]
["“三公”经费支出表"]
["填报单位[608]大余县工业和信息化局 , [608001]大余县工业和信息化局",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "}]
["608","大余县工业和信息化局",{"v":7.9928,"d":"7.99"},null,{"v":7.9928,"d":"7.99"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[608]大余县工业和信息化局 , [608001]大余县工业和信息化局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":14,"n_cols":3,"rows_kept":14,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":2383.89237,"d":"2383.89"}]
["一般公共服务支出",{"v":7.999279,"d":"8.00"}]
["科学技术支出",{"v":1376.144,"d":"1376.14"}]
["社会保障和就业支出",{"v":54.878328,"d":"54.88"}]
["卫生健康支出",{"v":44.449536,"d":"44.45"}]
["城乡社区支出",{"v":21,"d":"21.00"}]
["资源勘探工业信息等支出",{"v":859.512651,"d":"859.51"}]
["住房保障支出",{"v":19.908576,"d":"19.91"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":397.94424,"d":"397.94"},{"v":397.94424,"d":"397.94"}]
["社会保障和就业支出",{"v":54.437328,"d":"54.44"},{"v":54.437328,"d":"54.44"}]
["卫生健康支出",{"v":44.449536,"d":"44.45"},{"v":44.449536,"d":"44.45"}]
["资源勘探工业信息等支出",{"v":279.1488,"d":"279.15"},{"v":279.1488,"d":"279.15"}]
["住房保障支出",{"v":19.908576,"d":"19.91"},{"v":19.908576,"d":"19.91"}]