{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[202001]中国人民政治协商会议江西省大余县委员会",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":584.074741,"d":"584.07"},"一般公共服务支出",{"v":658.91685,"d":"658.92"}]
["    （一）一般公共预算收入",{"v":584.074741,"d":"584.07"},"社会保障和就业支出",{"v":56.170052,"d":"56.17"}]
["    （二）政府性基金预算收入",null,"卫生健康支出",{"v":33.412625,"d":"33.41"}]
["    （三）国有资本经营预算收入",null,"城乡社区支出",{"v":20.5896,"d":"20.59"}]
["二、教育收费资金收入",null,"住房保障支出",{"v":21.582864,"d":"21.58"}]
["三、事业收入",null,"其他支出",{"v":5,"d":"5.00"}]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",{"v":5,"d":"5.00"}," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":589.074741,"d":"589.07"},"本年支出合计",{"v":795.671991,"d":"795.67"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":206.59725,"d":"206.60"}]
[]
["收入总计",{"v":795.671991,"d":"795.67"},"支出总计",{"v":795.671991,"d":"795.67"}]

{"sheet":"单位收入总表","index":1,"n_rows":32,"n_cols":15,"rows_kept":32,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[202001]中国人民政治协商会议江西省大余县委员会",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
[null,"合计",{"v":795.6719909999999,"d":"795.67"},{"v":206.59725,"d":"206.60"},{"v":584.074741,"d":"584.07"},{"v":584.074741,"d":"584.07"},{"$nulls":7},{"v":5,"d":"5.00"}]
["201","一般公共服务支出",{"v":658.91685,"d":"658.92"},{"v":186.00765,"d":"186.01"},{"v":472.9092,"d":"472.91"},{"v":472.9092,"d":"472.91"}]
["　02","　政协事务",{"v":658.91685,"d":"658.92"},{"v":186.00765,"d":"186.01"},{"v":472.9092,"d":"472.91"},{"v":472.9092,"d":"472.91"}]
["　　2010201","　　行政运行",{"v":193.52685,"d":"193.53"},{"v":11.13765,"d":"11.14"},{"v":182.3892,"d":"182.39"},{"v":182.3892,"d":"182.39"}]
["　　2010202","　　一般行政管理事务",444.79,169.77,275.02,275.02]
["　　2010204","　　政协会议",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["　　2010205","　　委员视察",{"v":19.6,"d":"19.60"},{"v":4.1,"d":"4.10"},{"v":15.5,"d":"15.50"},{"v":15.5,"d":"15.50"}]
["208","社会保障和就业支出",{"v":56.170052,"d":"56.17"},null,{"v":56.170052,"d":"56.17"},{"v":56.170052,"d":"56.17"}]
["　05","　行政事业单位养老支出",{"v":54.307652,"d":"54.31"},null,{"v":54.307652,"d":"54.31"},{"v":54.307652,"d":"54.31"}]
["　　2080501","　　行政单位离退休",{"v":8.6195,"d":"8.62"},null,{"v":8.6195,"d":"8.62"},{"v":8.6195,"d":"8.62"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":30.458768,"d":"30.46"},null,{"v":30.458768,"d":"30.46"},{"v":30.458768,"d":"30.46"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":15.229384,"d":"15.23"},null,{"v":15.229384,"d":"15.23"},{"v":15.229384,"d":"15.23"}]
["　08","　抚恤",{"v":1.8624,"d":"1.86"},null,{"v":1.8624,"d":"1.86"},{"v":1.8624,"d":"1.86"}]
["　　2080801","　　死亡抚恤",{"v":1.8624,"d":"1.86"},null,{"v":1.8624,"d":"1.86"},{"v":1.8624,"d":"1.86"}]
["210","卫生健康支出",{"v":33.412625,"d":"33.41"},null,{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["　11","　行政事业单位医疗",{"v":33.412625,"d":"33.41"},null,{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["　　2101101","　　行政单位医疗",{"v":33.412625,"d":"33.41"},null,{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["212","城乡社区支出",{"v":20.5896,"d":"20.59"},{"v":20.5896,"d":"20.59"}]
["　08","　国有土地使用权出让收入安排的支出",{"v":20.5896,"d":"20.59"},{"v":20.5896,"d":"20.59"}]
["　　2120802","　　土地开发支出",{"v":20.5896,"d":"20.59"},{"v":20.5896,"d":"20.59"}]
["221","住房保障支出",{"v":21.582864,"d":"21.58"},null,{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]
["　02","　住房改革支出",{"v":21.582864,"d":"21.58"},null,{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]
["　　2210201","　　住房公积金",{"v":21.582864,"d":"21.58"},null,{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]
["229","其他支出",{"v":5,"d":"5.00"},{"$nulls":10},{"v":5,"d":"5.00"}]
["　99","　其他支出",{"v":5,"d":"5.00"},{"$nulls":10},{"v":5,"d":"5.00"}]
["　　2299999","　　其他支出",{"v":5,"d":"5.00"},{"$nulls":10},{"v":5,"d":"5.00"}]

{"sheet":"单位支出总表","index":2,"n_rows":32,"n_cols":5,"rows_kept":32,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[202001]中国人民政治协商会议江西省大余县委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
[null,"合计",{"v":795.6719909999999,"d":"795.67"},{"v":370.814741,"d":"370.81"},{"v":424.85725,"d":"424.86"}]
["201","一般公共服务支出",{"v":658.91685,"d":"658.92"},{"v":259.6492,"d":"259.65"},{"v":399.26765,"d":"399.27"}]
["　02","　政协事务",{"v":658.91685,"d":"658.92"},{"v":259.6492,"d":"259.65"},{"v":399.26765,"d":"399.27"}]
["　　2010201","　　行政运行",{"v":193.52685,"d":"193.53"},{"v":182.3892,"d":"182.39"},{"v":11.13765,"d":"11.14"}]
["　　2010202","　　一般行政管理事务",444.79,77.26,367.53]
["　　2010204","　　政协会议",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　　2010205","　　委员视察",{"v":19.6,"d":"19.60"},null,{"v":19.6,"d":"19.60"}]
["208","社会保障和就业支出",{"v":56.170052,"d":"56.17"},{"v":56.170052,"d":"56.17"}]
["　05","　行政事业单位养老支出",{"v":54.307652,"d":"54.31"},{"v":54.307652,"d":"54.31"}]
["　　2080501","　　行政单位离退休",{"v":8.6195,"d":"8.62"},{"v":8.6195,"d":"8.62"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":30.458768,"d":"30.46"},{"v":30.458768,"d":"30.46"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":15.229384,"d":"15.23"},{"v":15.229384,"d":"15.23"}]
["　08","　抚恤",{"v":1.8624,"d":"1.86"},{"v":1.8624,"d":"1.86"}]
["　　2080801","　　死亡抚恤",{"v":1.8624,"d":"1.86"},{"v":1.8624,"d":"1.86"}]
["210","卫生健康支出",{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["　11","　行政事业单位医疗",{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["　　2101101","　　行政单位医疗",{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["212","城乡社区支出",{"v":20.5896,"d":"20.59"},null,{"v":20.5896,"d":"20.59"}]
["　08","　国有土地使用权出让收入安排的支出",{"v":20.5896,"d":"20.59"},null,{"v":20.5896,"d":"20.59"}]
["　　2120802","　　土地开发支出",{"v":20.5896,"d":"20.59"},null,{"v":20.5896,"d":"20.59"}]
["221","住房保障支出",{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]
["　02","　住房改革支出",{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]
["　　2210201","　　住房公积金",{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]
["229","其他支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　99","　其他支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　　2299999","　　其他支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[202001]中国人民政治协商会议江西省大余县委员会",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":584.074741,"d":"584.07"},"一、本年支出",{"v":584.074741,"d":"584.07"},{"v":584.074741,"d":"584.07"}," "," "]
["  一般公共预算拨款收入",{"v":584.074741,"d":"584.07"},"一般公共服务支出",{"v":472.9092,"d":"472.91"},{"v":472.9092,"d":"472.91"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":56.170052,"d":"56.17"},{"v":56.170052,"d":"56.17"}," "]
["  国有资本经营预算收入",null,"卫生健康支出",{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}," "]
[null,null,"住房保障支出",{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
["二、上年结转",{"v":206.59725,"d":"206.60"},"二、结转下年"," "," "," "]
["  一般公共预算拨款结转",null,null," "," "," "]
["  政府性基金预算拨款结转",null,null," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":584.074741,"d":"584.07"},"支出总计",{"v":584.074741,"d":"584.07"},{"v":584.074741,"d":"584.07"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[202001]中国人民政治协商会议江西省大余县委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":584.074741,"d":"584.07"},{"v":367.014741,"d":"367.01"},217.06]
["201","一般公共服务支出",{"v":472.9092,"d":"472.91"},{"v":255.8492,"d":"255.85"},217.06]
["　02","　政协事务",{"v":472.9092,"d":"472.91"},{"v":255.8492,"d":"255.85"},217.06]
["　　2010201","　　行政运行",{"v":182.3892,"d":"182.39"},{"v":182.3892,"d":"182.39"}]
["　　2010202","　　一般行政管理事务",275.02,73.46,201.56]
["　　2010205","　　委员视察",{"v":15.5,"d":"15.50"},null,{"v":15.5,"d":"15.50"}]
["208","社会保障和就业支出",{"v":56.170052,"d":"56.17"},{"v":56.170052,"d":"56.17"}]
["　05","　行政事业单位养老支出",{"v":54.307652,"d":"54.31"},{"v":54.307652,"d":"54.31"}]
["　　2080501","　　行政单位离退休",{"v":8.6195,"d":"8.62"},{"v":8.6195,"d":"8.62"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":30.458768,"d":"30.46"},{"v":30.458768,"d":"30.46"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":15.229384,"d":"15.23"},{"v":15.229384,"d":"15.23"}]
["　08","　抚恤",{"v":1.8624,"d":"1.86"},{"v":1.8624,"d":"1.86"}]
["　　2080801","　　死亡抚恤",{"v":1.8624,"d":"1.86"},{"v":1.8624,"d":"1.86"}]
["210","卫生健康支出",{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["　11","　行政事业单位医疗",{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["　　2101101","　　行政单位医疗",{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["221","住房保障支出",{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]
["　02","　住房改革支出",{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]
["　　2210201","　　住房公积金",{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":26,"n_cols":5,"rows_kept":26,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[202001]中国人民政治协商会议江西省大余县委员会",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2022年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":367.014741,"d":"367.01"},{"v":293.554741,"d":"293.55"},73.46]
["301","工资福利支出",{"v":280.540841,"d":"280.54"},{"v":280.540841,"d":"280.54"}]
["　30101","　基本工资",{"v":126.1212,"d":"126.12"},{"v":126.1212,"d":"126.12"}]
["　30102","　津贴补贴",{"v":53.736,"d":"53.74"},{"v":53.736,"d":"53.74"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":30.458768,"d":"30.46"},{"v":30.458768,"d":"30.46"}]
["　30109","　职业年金缴费",{"v":15.229384,"d":"15.23"},{"v":15.229384,"d":"15.23"}]
["　30110","　职工基本医疗保险缴费",{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["　30113","　住房公积金",{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]
["302","商品和服务支出",73.46,null,73.46]
["　30201","　办公费",{"v":7.6,"d":"7.60"},null,{"v":7.6,"d":"7.60"}]
["　30202","　印刷费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　30211","　差旅费",{"v":10.268,"d":"10.27"},null,{"v":10.268,"d":"10.27"}]
["　30217","　公务接待费",{"v":14.4,"d":"14.40"},null,{"v":14.4,"d":"14.40"}]
["　30229","　福利费",{"v":0.636,"d":"0.64"},null,{"v":0.636,"d":"0.64"}]
["　30239","　其他交通费用",{"v":24.024,"d":"24.02"},null,{"v":24.024,"d":"24.02"}]
["　30299","　其他商品和服务支出",{"v":14.532,"d":"14.53"},null,{"v":14.532,"d":"14.53"}]
["303","对个人和家庭的补助",{"v":13.0139,"d":"13.01"},{"v":13.0139,"d":"13.01"}]
["　30301","　离休费",{"v":8.6195,"d":"8.62"},{"v":8.6195,"d":"8.62"}]
["　30305","　生活补助",{"v":1.8624,"d":"1.86"},{"v":1.8624,"d":"1.86"}]
["　30399","　其他对个人和家庭的补助",{"v":2.532,"d":"2.53"},{"v":2.532,"d":"2.53"}]

{"sheet":"三公表","index":6,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[]
["一般公共预算“三公”经费支出表"]
["填报单位[202001]中国人民政治协商会议江西省大余县委员会",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
[null,"合计",{"v":22.4,"d":"22.40"},null,{"v":14.4,"d":"14.40"},{"v":8,"d":"8.00"}]
["202001","中国人民政治协商会议江西省大余县委员会",{"v":22.4,"d":"22.40"},null,{"v":14.4,"d":"14.40"},{"v":8,"d":"8.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
["填报单位:[202001]中国人民政治协商会议江西省大余县委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[202001]中国人民政治协商会议江西省大余县委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":13,"n_cols":3,"rows_kept":13,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
["填报单位:[202001]中国人民政治协商会议江西省大余县委员会"]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":795.6719909999999,"d":"795.67"}]
["一般公共服务支出",{"v":658.91685,"d":"658.92"}]
["社会保障和就业支出",{"v":56.170052,"d":"56.17"}]
["卫生健康支出",{"v":33.412625,"d":"33.41"}]
["城乡社区支出",{"v":20.5896,"d":"20.59"}]
["住房保障支出",{"v":21.582864,"d":"21.58"}]
["其他支出",{"v":5,"d":"5.00"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
["填报单位:[202001]中国人民政治协商会议江西省大余县委员会"]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":584.074741,"d":"584.07"},{"v":584.074741,"d":"584.07"}]
["一般公共服务支出",{"v":472.9092,"d":"472.91"},{"v":472.9092,"d":"472.91"}]
["社会保障和就业支出",{"v":56.170052,"d":"56.17"},{"v":56.170052,"d":"56.17"}]
["卫生健康支出",{"v":33.412625,"d":"33.41"},{"v":33.412625,"d":"33.41"}]
["住房保障支出",{"v":21.582864,"d":"21.58"},{"v":21.582864,"d":"21.58"}]