{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["封面","基金预算收入明细表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":2,"rows_kept":6,"flags":["formulas_cached_only"]}
[" ","地区名称"]
[null,"北京市"]
["2015年地方财政预算表","天津市"]
[" ","河北省"]
[null,"山西省"]
[null,"内蒙古自治区"]

{"sheet":"基金预算收入明细表","index":1,"n_rows":33,"n_cols":4,"rows_kept":33,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["二〇二〇年大余县政府性基金预算收入安排情况表（草案）"]
[{"$nulls":3},"单位：万元"]
["收入项目","上年决算（执行)数","预算数","预算数为决算（执行）数%"]
["一、农网还贷资金收入",null,null,0]
["二、海南省高等级公路车辆通行附加费收入",null,null,0]
["三、港口建设费收入",null,null,0]
["四、国家电影事业发展专项资金收入",null,null,0]
["五、国有土地收益基金收入",7408,5500,74.24]
["六、农业土地开发资金收入",655,3295,503.05]
["七、国有土地使用权出让收入",126729,47200,37.24]
["八、大中型水库库区基金收入",null,null,0]
["九、彩票公益金收入",407,300,73.71]
["十、城市基础设施配套费收入",null,null,0]
["十一、小型水库移民扶助基金收入",null,null,0]
["十二、国家重大水利工程建设基金收入",null,null,0]
["十三、车辆通行费",null,null,0]
["十四、污水处理费收入",474,300,63.29]
["十五、彩票发行机构和彩票销售机构的业务费用",null,null,0]
["十六、其他政府性基金收入",null,null,0]
["十七、专项债券对应项目专项收入",null,null,0]
[]
["收入合计",135673,56595,41.71]
["转移性收入",31948,25105,78.58]
["  政府性基金转移收入",2370,0,0]
["    政府性基金补助收入",2370,null,0]
["    政府性基金上解收入",null,null,0]
["  上年结余收入",4677,5105,109.15]
["  调入资金",null,null,0]
["    其中：地方政府性基金调入专项收入",null,null,0]
["  地方政府专项债务收入",null,null,0]
["  地方政府专项债务转贷收入",24901,20000,80.32]
[]
["收入总计",167621,81700,48.74]