{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","三公表","政府性基金预算支出表"],"not_rendered":{"external_links":1,"defined_names":17},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":106,"n_cols":35,"rows_kept":106,"flags":["formulas_cached_only"]}
["附件2"]
["收支预算总表"]
["部门：",null,null,"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款",694.9985,"合计",742.4985]
["    一般公共预算拨款收入",694.9985,"一般公共服务支出",333.1311]
["    专项收入",null,"公共安全支出"]
["    政府性基金预算拨款收入",null,"教育支出"]
["    预算内投资收入",null,"科学技术支出"]
["二、事业收入",null,"文化体育与传媒支出",16.9314]
["三、事业单位经营收入",null,"社会保障和就业支出",116.8679]
["四、其他收入",{"v":47.5,"d":"47.5000"},"医疗卫生与计划生育支出",151.4685]
["五、附属单位上缴收入",null,"节能环保支出"]
["六、上级补助收入",null,"城乡社区支出",{"v":15.6,"d":"15.6000"}]
[null,null,"农林水支出",63.5192]
[null,null,"交通运输支出",{"v":0,"d":"0.0000"}]
[null,null,"资源勘探信息等支出",{"v":0,"d":"0.0000"}]
[null,null,"商业服务业等支出",{"v":3.12,"d":"3.1200"}]
[null,null,"金融支出",{"v":0,"d":"0.0000"}]
[null,null,"国土海洋气象等支出",{"v":0,"d":"0.0000"}]
[null,null,"住房保障支出",41.8604]
[null,null,"粮油物资储备支出",{"v":0,"d":"0.0000"}]
[null,null,"其他支出",{"v":0,"d":"0.0000"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"}]
["本年收入合计",742.4985,"本年支出合计",742.4985]
["七、用事业基金弥补收支差额",{"v":0,"d":"0.0000"},"结转下年",{"v":0,"d":"0.0000"}]
["八、上年结转（结余）"]
["    财政拨款结转（结余）"]
["    其他资金结转（结余）",{"v":0,"d":"0.0000"}]
["收入总计",742.4985,"支出总计",742.4985]
{"$rows_empty":21}
[{"$nulls":22},"0"]
{"$rows_empty":52}
[{"$nulls":34},"0"]

{"sheet":"部门收入总表","index":1,"n_rows":37,"n_cols":15,"rows_kept":37,"merged":[[3,2,4,2],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["部门：",{"$nulls":13},"单位：万元"]
["支出功能分类科目",null,"合计","财政拨款",{"$nulls":4},"事业收入","事业单位经营收入","其他收入","附属单位上缴收入","上级补助收入","用事业基金弥补收支差额","上年结转"]
["科目编码","科目名称",null,"小计","一般公共预算拨款收入","专项收入","政府性基金预算拨款收入","预算内投资收入"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,"合计",742.4985,694.9985,694.9985,{"$nulls":5},{"v":47.5,"d":"47.5000"}]
["201","一般公共服务支出",447.7538,400.2538,400.2538,{"$nulls":5},{"v":47.5,"d":"47.5000"}]
["  03","政府办公厅（室）及相关机构事务",421.9864,374.4864,374.4864,{"$nulls":5},{"v":47.5,"d":"47.5000"}]
["     01","行政运行（政府办公厅（室）及相关机构事务）",421.9864,374.4864,374.4864,{"$nulls":5},{"v":47.5,"d":"47.5000"}]
["  31","党委办公厅（室）及相关机构事务",25.7674,25.7674,25.7674]
["     01","行政运行（党委办公厅（室）及相关机构事务）",25.7674,25.7674,25.7674]
["207","文化体育与传媒支出",16.9314,16.9314,16.9314]
["  01","文化",16.9314,16.9314,16.9314]
["     09","群众文化",16.9314,16.9314,16.9314]
["208","社会保障和就业支出",29.3207,29.3207,29.3207]
["  02","民政管理事务",19.1831,19.1831,19.1831]
["     01","行政运行（民政管理事务）",19.1831,19.1831,19.1831]
["  08","抚恤",10.1376,10.1376,10.1376]
["      01","死亡抚恤",10.1376,10.1376,10.1376]
["210","医疗卫生与计划生育支出",{"v":124.393,"d":"124.3930"},{"v":124.393,"d":"124.3930"},{"v":124.393,"d":"124.3930"}]
["  07","计划生育事务",{"v":124.393,"d":"124.3930"},{"v":124.393,"d":"124.3930"},{"v":124.393,"d":"124.3930"}]
["      16","计划生育机构",{"v":124.393,"d":"124.3930"},{"v":124.393,"d":"124.3930"},{"v":124.393,"d":"124.3930"}]
[212,"城乡社区支出",{"v":15.6,"d":"15.6000"},{"v":15.6,"d":"15.6000"},{"v":15.6,"d":"15.6000"}]
["   01","城乡社区管理事务",{"v":12.48,"d":"12.4800"},{"v":12.48,"d":"12.4800"},{"v":12.48,"d":"12.4800"}]
["      04","城管执法",{"v":12.48,"d":"12.4800"},{"v":12.48,"d":"12.4800"},{"v":12.48,"d":"12.4800"}]
["   05","城乡社区环境卫生",{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"}]
["       01","城乡社区环境卫生",{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"}]
["213","农林水支出",63.5192,63.5192,63.5192]
["   01","农业",63.5192,63.5192,63.5192]
["      03","机关服务（农业）",63.5192,63.5192,63.5192]
["216","商业服务业支出",{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"}]
["   05","旅游业管理与服务支出",{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"}]
["       99","其他旅游业管理与服务支出",{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"}]
["221","住房保障支出",41.8604,41.8604,41.8604]
["   02","住房改革支出",41.8604,41.8604,41.8604]
["       01","住房公积金",41.8604,41.8604,41.8604]

{"sheet":"部门支出总表","index":2,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["部门：",{"$nulls":6},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出","事业单位经营支出","上缴上级支出 ","对附属单位补助支出"]
["科目编码","科目名称 "]
["**","**",1,2,3,4,5,6]
[null,"合计",742.4985,742.4985,{"$nulls":3},{"v":0,"d":"0.00"}]
["201","一般公共服务支出",333.1311,333.1311]
["   03","政府办公厅（室）及相关机构事务",307.3637,307.3637]
["    2010301","行政运行（政府办公厅（室）及相关机构事务）",307.3637,307.3637]
["   31","党委办公厅（室）及相关机构事务",25.7674,25.7674]
["    2013101","行政运行（党委办公厅（室）及相关机构事务）",25.7674,25.7674]
["207","文化体育与传媒支出",16.9314,16.9314]
["  01","文化",16.9314,16.9314]
["   2070109","群众文化",16.9314,16.9314]
["208","社会保障和就业支出",19.1831,19.1831]
["02","民政管理事务",19.1831,19.1831]
["2080201","行政运行（民政管理事务）",19.1831,19.1831]
["05","行政事业单位离退休",87.5472,87.5472]
["2080505","机关事业单位基本养老保险缴费支出",58.3632,58.3632]
["2080506","机关事业单位职业年金缴费支出",{"v":29.184,"d":"29.1840"},{"v":29.184,"d":"29.1840"}]
["08","抚恤",10.1376,10.1376]
["2080801","死亡抚恤",10.1376,10.1376]
["210","医疗卫生与计划生育支出",151.4685,151.4685]
["07","计划生育事务",{"v":124.393,"d":"124.3930"},{"v":124.393,"d":"124.3930"}]
["2100716","计划生育机构",{"v":124.393,"d":"124.3930"},{"v":124.393,"d":"124.3930"}]
["12","财政对基本医疗保险基金的补助",27.0755,27.0755]
["2101201","财政对职工基本医疗保险基金的补助",27.0755,27.0755]
["212","城乡社区支出",{"v":15.6,"d":"15.6000"},{"v":15.6,"d":"15.6000"}]
["01","城乡社区管理事务",{"v":12.48,"d":"12.4800"},{"v":12.48,"d":"12.4800"}]
["2120104","城管执法",{"v":12.48,"d":"12.4800"},{"v":12.48,"d":"12.4800"}]
["05","城乡社区环境卫生",{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"}]
["2120501","城乡社区环境卫生",{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"}]
["213","农林水支出",63.5192,63.5192]
["01","农业",63.5192,63.5192]
["2130103","机关服务（农业）",63.5192,63.5192]
["216","商业服务业支出",{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"}]
["05","旅游业管理与服务支出",{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"}]
["2160599","其他旅游业管理与服务支出",{"v":3.12,"d":"3.1200"},{"v":3.12,"d":"3.1200"}]
["221","住房保障支出",41.8604,41.8604]
["02","住房改革支出",41.8604,41.8604]
["2210201","住房公积金",41.8604,41.8604]

{"sheet":"财拨收支总表","index":3,"n_rows":31,"n_cols":6,"rows_kept":31,"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["部门：",{"$nulls":4},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出"]
["一、财政拨款收入",{"v":694.9985,"d":"695.00"},"一、本年支出",{"v":694.9985,"d":"695.00"},{"v":694.9985,"d":"695.00"},{"v":0,"d":"0.00"}]
["    一般公共预算拨款收入",{"v":694.9985,"d":"695.00"},"一般公共服务支出",{"v":285.6311,"d":"285.63"},{"v":285.6311,"d":"285.63"},{"v":0,"d":"0.00"}]
["    专项收入",{"v":0,"d":"0.00"},"公共安全支出",null,null,{"v":0,"d":"0.00"}]
["    政府性基金预算拨款收入",{"v":0,"d":"0.00"},"教育支出",null,null,{"v":0,"d":"0.00"}]
["    预算内投资收入",{"v":0,"d":"0.00"},"科学技术支出",null,null,{"v":0,"d":"0.00"}]
[null,null,"文化体育与传媒支出",{"v":16.9314,"d":"16.93"},{"v":16.9314,"d":"16.93"},{"v":0,"d":"0.00"}]
[null,null,"社会保障和就业支出",{"v":116.8679,"d":"116.87"},{"v":116.8679,"d":"116.87"},{"v":0,"d":"0.00"}]
[null,null,"医疗卫生与计划生育支出",{"v":151.4685,"d":"151.47"},{"v":151.4685,"d":"151.47"},{"v":0,"d":"0.00"}]
[null,null,"节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"城乡社区支出",{"v":15.6,"d":"15.60"},{"v":15.6,"d":"15.60"},{"v":0,"d":"0.00"}]
[null,null,"农林水支出",{"v":63.5192,"d":"63.52"},{"v":63.5192,"d":"63.52"},{"v":0,"d":"0.00"}]
[null,null,"交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"商业服务业等支出",3.12,3.12,{"v":0,"d":"0.00"}]
[null,null,"金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"国土海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"住房保障支出",{"v":41.8604,"d":"41.86"},{"v":41.8604,"d":"41.86"},{"v":0,"d":"0.00"}]
[null,null,"粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、上年结转",null,"二、结转下年",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"}]
["收入总计",{"v":694.9985,"d":"695.00"},"支出总计",{"v":694.9985,"d":"695.00"},{"v":694.9985,"d":"695.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出表","index":4,"n_rows":42,"n_cols":5,"rows_kept":42,"merged":[[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["部门：",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2020年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":694.9985,"d":"695.00"},{"v":694.9985,"d":"695.00"}]
["201","一般公共服务支出",{"v":285.6311,"d":"285.63"},{"v":285.6311,"d":"285.63"}]
["   03","政府办公厅（室）及相关机构事务",{"v":259.8637,"d":"259.86"},{"v":259.8637,"d":"259.86"}]
["    2010301","行政运行（政府办公厅（室）及相关机构事务）",{"v":259.8637,"d":"259.86"},{"v":259.8637,"d":"259.86"}]
["   31","党委办公厅（室）及相关机构事务",{"v":25.7674,"d":"25.77"},{"v":25.7674,"d":"25.77"}]
["    2013101","行政运行（党委办公厅（室）及相关机构事务）",{"v":25.7674,"d":"25.77"},{"v":25.7674,"d":"25.77"}]
["207","文化体育与传媒支出",{"v":16.9314,"d":"16.93"},{"v":16.9314,"d":"16.93"}]
["  01","文化",{"v":16.9314,"d":"16.93"},{"v":16.9314,"d":"16.93"}]
["   2070109","群众文化",{"v":16.9314,"d":"16.93"},{"v":16.9314,"d":"16.93"}]
["208","社会保障和就业支出",{"v":116.8679,"d":"116.87"},{"v":116.8679,"d":"116.87"}]
["02","民政管理事务",{"v":19.1831,"d":"19.18"},{"v":19.1831,"d":"19.18"}]
["2080201","行政运行（民政管理事务）",{"v":19.1831,"d":"19.18"},{"v":19.1831,"d":"19.18"}]
["05","行政事业单位离退休",{"v":87.5472,"d":"87.55"},{"v":87.5472,"d":"87.55"}]
["2080505","机关事业单位基本养老保险缴费支出",{"v":58.3632,"d":"58.36"},{"v":58.3632,"d":"58.36"}]
["2080506","机关事业单位职业年金缴费支出",{"v":29.184,"d":"29.18"},{"v":29.184,"d":"29.18"}]
["08","抚恤",{"v":10.1376,"d":"10.14"},{"v":10.1376,"d":"10.14"}]
["2080801","死亡抚恤",{"v":10.1376,"d":"10.14"},{"v":10.1376,"d":"10.14"}]
["210","医疗卫生与计划生育支出",{"v":151.4685,"d":"151.47"},{"v":151.4685,"d":"151.47"}]
["07","计划生育事务",{"v":124.393,"d":"124.39"},{"v":124.393,"d":"124.39"}]
["2100716","计划生育机构",{"v":124.393,"d":"124.39"},{"v":124.393,"d":"124.39"}]
["12","财政对基本医疗保险基金的补助",{"v":27.0755,"d":"27.08"},{"v":27.0755,"d":"27.08"}]
["2101201","财政对职工基本医疗保险基金的补助",{"v":27.0755,"d":"27.08"},{"v":27.0755,"d":"27.08"}]
["212","城乡社区支出",{"v":15.6,"d":"15.60"},{"v":15.6,"d":"15.60"}]
["01","城乡社区管理事务",12.48,12.48]
["2120104","城管执法",12.48,12.48]
["05","城乡社区环境卫生",3.12,3.12]
["2120501","城乡社区环境卫生",3.12,3.12]
["213","农林水支出",{"v":63.5192,"d":"63.52"},{"v":63.5192,"d":"63.52"}]
["01","农业",{"v":63.5192,"d":"63.52"},{"v":63.5192,"d":"63.52"}]
["2130103","机关服务（农业）",{"v":63.5192,"d":"63.52"},{"v":63.5192,"d":"63.52"}]
["216","商业服务业支出",3.12,3.12]
["05","旅游业管理与服务支出",3.12,3.12]
["2160599","其他旅游业管理与服务支出",3.12,3.12]
["221","住房保障支出",{"v":41.8604,"d":"41.86"},{"v":41.8604,"d":"41.86"}]
["02","住房改革支出",{"v":41.8604,"d":"41.86"},{"v":41.8604,"d":"41.86"}]
["2210201","住房公积金",{"v":41.8604,"d":"41.86"},{"v":41.8604,"d":"41.86"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":42,"n_cols":5,"rows_kept":42,"merged":[[3,2,3,4],[41,0,41,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["部门：",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2020年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":694.9985,"d":"695.00"},{"v":574.7898,"d":"574.79"},{"v":120.2087,"d":"120.21"}]
["301","工资福利支出",{"v":564.5322,"d":"564.53"},{"v":564.5322,"d":"564.53"}]
["  30130101","基本工资",{"v":218.0724,"d":"218.07"},{"v":218.0724,"d":"218.07"}]
["301301020106","生活补贴（行政）",{"v":34.542,"d":"34.54"},{"v":34.542,"d":"34.54"}]
["301301020107","工作津贴（行政）",{"v":23.028,"d":"23.03"},{"v":23.028,"d":"23.03"}]
["301301020206","生活补贴（事业）",42.57,42.57]
["301301020207","工作津贴（事业）",28.38,28.38]
["  3013010203","特殊岗位津贴",{"v":2.244,"d":"2.24"},{"v":2.244,"d":"2.24"}]
["  3013010204","乡镇工作补贴",22.32,22.32]
["30130103","奖金",{"v":18.1727,"d":"18.17"},{"v":18.1727,"d":"18.17"}]
["30130108","机关事业单位基本养老保险缴费",{"v":58.3632,"d":"58.36"},{"v":58.3632,"d":"58.36"}]
["30130109","职业年金缴费",{"v":29.184,"d":"29.18"},{"v":29.184,"d":"29.18"}]
["30130110","职工基本医疗保险缴费",{"v":27.0755,"d":"27.08"},{"v":27.0755,"d":"27.08"}]
["30130113","住房公积金",{"v":41.8604,"d":"41.86"},{"v":41.8604,"d":"41.86"}]
["3013019903","聘用人员工资",18.72,18.72]
["302","商品和服务支出",{"v":120.2087,"d":"120.21"},null,{"v":120.2087,"d":"120.21"}]
["  30130201","办公费",{"v":6.8,"d":"6.80"},null,{"v":6.8,"d":"6.80"}]
["  30130202","印刷费",{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"}]
["30130205","水费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["30130206","电费",{"v":3.6,"d":"3.60"},null,{"v":3.6,"d":"3.60"}]
["  30130207","邮电费",{"v":0.7,"d":"0.70"},null,{"v":0.7,"d":"0.70"}]
["  30130208","取暖费",{"v":1.608,"d":"1.61"},null,{"v":1.608,"d":"1.61"}]
["  30130211","差旅费",{"v":2.7,"d":"2.70"},null,{"v":2.7,"d":"2.70"}]
["  30130215","会议费",{"v":1.2,"d":"1.20"},null,{"v":1.2,"d":"1.20"}]
["  30130216","培训费",{"v":1.688,"d":"1.69"},null,{"v":1.688,"d":"1.69"}]
["  30130217","公务接待费",{"v":46,"d":"46.00"},null,{"v":46,"d":"46.00"}]
["  30130228","工会经费",{"v":6.9767,"d":"6.98"},null,{"v":6.9767,"d":"6.98"}]
["3013022901","福利费（在职）",{"v":0.768,"d":"0.77"},null,{"v":0.768,"d":"0.77"}]
["3013022902","福利费（离退休）",{"v":0.444,"d":"0.44"},null,{"v":0.444,"d":"0.44"}]
["3013023901","公务交通补贴",18.12,null,18.12]
["  30130231","公务用车运行维护费",{"v":15.2,"d":"15.20"},null,{"v":15.2,"d":"15.20"}]
["  3013029999","其他商品和服务",{"v":6.904,"d":"6.90"},null,{"v":6.904,"d":"6.90"}]
["303","对个人和家庭补助",{"v":10.2576,"d":"10.26"},{"v":10.2576,"d":"10.26"}]
["30130305","生活补助",{"v":10.1376,"d":"10.14"},{"v":10.1376,"d":"10.14"}]
["30130309","奖励金（独生子女）",0.12,0.12]
["备注：301、303科目为人员经费支出，302科目为公用经费支出"]

{"sheet":"三公表","index":6,"n_rows":6,"n_cols":7,"rows_kept":6,"flags":["formulas_cached_only"]}
[]
["一般公共预算“三公”经费支出表"]
["部门：",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["912001","大余县南安镇人民政府",{"v":61.2,"d":"61.20"},null,{"v":46,"d":"46.00"},{"v":15.2,"d":"15.20"},{"v":0,"d":"0.00"}]

{"sheet":"政府性基金预算支出表","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["政府性基金预算支出表"]
["部门：",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2020年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]