{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["CAFM 草案封面","CA01 收入支出决算总表","CA02 收入决算表","CA03 支出决算表","CA04 财政拨款收入支出决算总表","CA05 一般公共预算财政拨款支出决算表","CA06 一般公共预算财政拨款基本支出决算表","CA07 一般公共预算财政拨款“三公”经费支出决算表","CA08 政府性基金预算财政拨款收入支出决算表","CA09 国有资产占用情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CAFM 草案封面","index":0,"n_rows":5,"n_cols":1,"rows_kept":5,"flags":["formulas_cached_only"]}
["草案封面"]
["编制单位：江西省大余县科学技术协会"]
[""]
[]
["— %d —"]

{"sheet":"CA01 收入支出决算总表","index":1,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":5},"批复01表"]
["编制单位：江西省大余县科学技术协会",null,"2016年度",null,null,"金额单位：元"]
["收     入","","","支     出","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数"]
["栏    次","","1","栏    次","","2"]
["一、财政拨款收入","1",{"v":838383.6,"d":"838,383.60"},"一、一般公共服务支出","28",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":30000,"d":"30,000.00"},"二、外交支出","29",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","30",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","31",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","32",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","33",{"v":747595.14,"d":"747,595.14"}]
["六、其他收入","7",{"v":264511.31,"d":"264,511.31"},"七、文化体育与传媒支出","34",{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","35",{"v":147260.14,"d":"147,260.14"}]
["","9","","九、医疗卫生与计划生育支出","36",{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","37",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","38",{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","39",{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","40",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","42",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","43",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","46",{"v":38920,"d":"38,920.00"}]
["","20","","二十、粮油物资储备支出","47",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","48",{"v":36894.3,"d":"36,894.30"}]
["","22","","二十二、债务还本支出","49",{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","50",{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":1102894.91,"d":"1,102,894.91"},"本年支出合计","51",{"v":970669.58,"d":"970,669.58"}]
["  用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},"  结余分配","52",{"v":0,"d":"0.00"}]
["  年初结转和结余","26",{"v":92521.78,"d":"92,521.78"},"  年末结转和结余","53",{"v":224747.11,"d":"224,747.11"}]
["总计","27",{"v":1195416.69,"d":"1,195,416.69"},"总计","54",{"v":1195416.69,"d":"1,195,416.69"}]

{"sheet":"CA02 收入决算表","index":2,"n_rows":28,"n_cols":11,"rows_kept":28,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"批复02表"]
["编制单位：江西省大余县科学技术协会",{"$nulls":5},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7 "]
["","","","合计",{"v":1102894.91,"d":"1,102,894.91"},{"v":838383.6,"d":"838,383.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":264511.31,"d":"264,511.31"}]
["206","","","科学技术支出",{"v":885486.04,"d":"885,486.04"},{"v":630486,"d":"630,486.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":255000.04,"d":"255,000.04"}]
["20607","","","科学技术普及",{"v":842886.04,"d":"842,886.04"},{"v":587886,"d":"587,886.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":255000.04,"d":"255,000.04"}]
["2060701","","","  机构运行",{"v":552886,"d":"552,886.00"},{"v":352886,"d":"352,886.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["2060702","","","  科普活动",{"v":75000.04,"d":"75,000.04"},{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000.04,"d":"5,000.04"}]
["2060703","","","  青少年科技活动",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060799","","","  其他科学技术普及支出",{"v":65000,"d":"65,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["20699","","","其他科学技术支出",{"v":42600,"d":"42,600.00"},{"v":42600,"d":"42,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":42600,"d":"42,600.00"},{"v":42600,"d":"42,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":148488.87,"d":"148,488.87"},{"v":138977.6,"d":"138,977.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9511.27,"d":"9,511.27"}]
["20805","","","行政事业单位离退休",{"v":138977.6,"d":"138,977.60"},{"v":138977.6,"d":"138,977.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":138977.6,"d":"138,977.60"},{"v":138977.6,"d":"138,977.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":9511.27,"d":"9,511.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9511.27,"d":"9,511.27"}]
["2080711","","","  就业见习补贴",{"v":9511.27,"d":"9,511.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9511.27,"d":"9,511.27"}]
["221","","","住房保障支出",{"v":38920,"d":"38,920.00"},{"v":38920,"d":"38,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":38920,"d":"38,920.00"},{"v":38920,"d":"38,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":38920,"d":"38,920.00"},{"v":38920,"d":"38,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296003","","","  用于体育事业的彩票公益金支出",{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA03 支出决算表","index":3,"n_rows":27,"n_cols":10,"rows_kept":27,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"批复03表"]
["编制单位：江西省大余县科学技术协会",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":970669.58,"d":"970,669.58"},{"v":970669.58,"d":"970,669.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":747595.14,"d":"747,595.14"},{"v":747595.14,"d":"747,595.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20607","","","科学技术普及",{"v":705427.54,"d":"705,427.54"},{"v":705427.54,"d":"705,427.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060701","","","  机构运行",{"v":564217.66,"d":"564,217.66"},{"v":564217.66,"d":"564,217.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060702","","","  科普活动",{"v":65477.58,"d":"65,477.58"},{"v":65477.58,"d":"65,477.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060799","","","  其他科学技术普及支出",{"v":75732.3,"d":"75,732.30"},{"v":75732.3,"d":"75,732.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",{"v":42167.6,"d":"42,167.60"},{"v":42167.6,"d":"42,167.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":42167.6,"d":"42,167.60"},{"v":42167.6,"d":"42,167.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":147260.14,"d":"147,260.14"},{"v":147260.14,"d":"147,260.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":138977.6,"d":"138,977.60"},{"v":138977.6,"d":"138,977.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":138977.6,"d":"138,977.60"},{"v":138977.6,"d":"138,977.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":8282.54,"d":"8,282.54"},{"v":8282.54,"d":"8,282.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080711","","","  就业见习补贴",{"v":8282.54,"d":"8,282.54"},{"v":8282.54,"d":"8,282.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":38920,"d":"38,920.00"},{"v":38920,"d":"38,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":38920,"d":"38,920.00"},{"v":38920,"d":"38,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":38920,"d":"38,920.00"},{"v":38920,"d":"38,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":36894.3,"d":"36,894.30"},{"v":36894.3,"d":"36,894.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":36894.3,"d":"36,894.30"},{"v":36894.3,"d":"36,894.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296003","","","  用于体育事业的彩票公益金支出",{"v":36894.3,"d":"36,894.30"},{"v":36894.3,"d":"36,894.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA04 财政拨款收入支出决算总表","index":4,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,7],[4,5,4,7],[4,5,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":7},"批复04表"]
["编制单位：江西省大余县科学技术协会",null,null,"2016年度",{"$nulls":3},"金额单位：元"]
["收     入","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","栏    次","","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":808383.6,"d":"808,383.60"},"一、一般公共服务支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":30000,"d":"30,000.00"},"二、外交支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","35",{"v":534443.48,"d":"534,443.48"},{"v":534443.48,"d":"534,443.48"},{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","37",{"v":138977.6,"d":"138,977.60"},{"v":138977.6,"d":"138,977.60"},{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","48",{"v":38920,"d":"38,920.00"},{"v":38920,"d":"38,920.00"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","50",{"v":36894.3,"d":"36,894.30"},{"v":0,"d":"0.00"},{"v":36894.3,"d":"36,894.30"}]
["","22","","二十二、债务还本支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":838383.6,"d":"838,383.60"},"本年支出合计","53",{"v":749235.38,"d":"749,235.38"},{"v":712341.08,"d":"712,341.08"},{"v":36894.3,"d":"36,894.30"}]
["年初财政拨款结转和结余","25",{"v":90930.51,"d":"90,930.51"},"年末财政拨款结转和结余","54",{"v":180078.73,"d":"180,078.73"},{"v":172944.52,"d":"172,944.52"},{"v":7134.21,"d":"7,134.21"}]
["一、一般公共预算财政拨款","26",{"v":76902,"d":"76,902.00"},"","55","","",""]
["二、政府性基金预算财政拨款","27",{"v":14028.51,"d":"14,028.51"},"","56","","",""]
["","28","","","57","","",""]
["总计","29",{"v":929314.11,"d":"929,314.11"},"总计","58",{"v":929314.11,"d":"929,314.11"},{"v":885285.6,"d":"885,285.60"},{"v":44028.51,"d":"44,028.51"}]

{"sheet":"CA05 一般公共预算财政拨款支出决算表","index":5,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"批复05表"]
["编制单位：江西省大余县科学技术协会",{"$nulls":3},"2016年度",null,"金额单位：元"]
["项    目","","","","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",{"v":808383.6,"d":"808,383.60"},{"v":808383.6,"d":"808,383.60"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":630486,"d":"630,486.00"},{"v":630486,"d":"630,486.00"},{"v":0,"d":"0.00"}]
["20607","","","科学技术普及",{"v":587886,"d":"587,886.00"},{"v":587886,"d":"587,886.00"},{"v":0,"d":"0.00"}]
["2060701","","","  机构运行",{"v":352886,"d":"352,886.00"},{"v":352886,"d":"352,886.00"},{"v":0,"d":"0.00"}]
["2060702","","","  科普活动",{"v":70000,"d":"70,000.00"},{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"}]
["2060703","","","  青少年科技活动",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"}]
["2060799","","","  其他科学技术普及支出",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",{"v":42600,"d":"42,600.00"},{"v":42600,"d":"42,600.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":42600,"d":"42,600.00"},{"v":42600,"d":"42,600.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":138977.6,"d":"138,977.60"},{"v":138977.6,"d":"138,977.60"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":138977.6,"d":"138,977.60"},{"v":138977.6,"d":"138,977.60"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":138977.6,"d":"138,977.60"},{"v":138977.6,"d":"138,977.60"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":38920,"d":"38,920.00"},{"v":38920,"d":"38,920.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":38920,"d":"38,920.00"},{"v":38920,"d":"38,920.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":38920,"d":"38,920.00"},{"v":38920,"d":"38,920.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA06 一般公共预算财政拨款基本支出决算表","index":6,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[33,0,33,1],[33,0,33,1],[33,3,33,7],[33,3,33,7],[33,3,33,7],[33,3,33,7],[33,3,33,7]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"批复06表"]
["编制单位：江西省大余县科学技术协会",{"$nulls":3},"2016年度",{"$nulls":3},"金额单位：元"]
["人员经费","","","公用经费","","","","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",{"v":355910,"d":"355,910.00"},"302","商品和服务支出",{"v":133533.48,"d":"133,533.48"},"310","其他资本性支出",{"v":45000,"d":"45,000.00"}]
["30101"," 基本工资",{"v":153748,"d":"153,748.00"},"30201"," 办公费",{"v":34716.6,"d":"34,716.60"},"31001"," 房屋建筑物  购建",{"v":0,"d":"0.00"}]
["30102"," 津贴补贴",{"v":117470,"d":"117,470.00"},"30202"," 印刷费",{"v":3000,"d":"3,000.00"},"31002"," 办公设备购   置",{"v":0,"d":"0.00"}]
["30103"," 奖金",{"v":55981,"d":"55,981.00"},"30203"," 咨询费",{"v":0,"d":"0.00"},"31003"," 专用设备购   置",{"v":0,"d":"0.00"}]
["30104"," 其他社会保障缴费",{"v":3500.14,"d":"3,500.14"},"30204"," 手续费",{"v":8,"d":"8.00"},"31005"," 基础设施建  设",{"v":0,"d":"0.00"}]
["30106"," 伙食补助费",{"v":3814,"d":"3,814.00"},"30205"," 水费",{"v":1200,"d":"1,200.00"},"31006"," 大型修缮",{"v":0,"d":"0.00"}]
["30107"," 绩效工资",{"v":0,"d":"0.00"},"30206"," 电费",{"v":3101.29,"d":"3,101.29"},"31007"," 信息网络及  软件购置更新",{"v":0,"d":"0.00"}]
["30108"," 机关事业单位基本养老保险缴费",{"v":0,"d":"0.00"},"30207"," 邮电费",{"v":3035,"d":"3,035.00"},"31008"," 物资储备",{"v":0,"d":"0.00"}]
["30109"," 职业年金缴费",{"v":0,"d":"0.00"},"30208"," 取暖费",{"v":0,"d":"0.00"},"31009"," 土地补偿",{"v":0,"d":"0.00"}]
["30199"," 其他工资福利支出",{"v":21396.86,"d":"21,396.86"},"30209"," 物业管理费",{"v":0,"d":"0.00"},"31010"," 安置补助",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":177897.6,"d":"177,897.60"},"30211"," 差旅费",{"v":47008.8,"d":"47,008.80"},"310111"," 地上附着物  和青苗补偿",{"v":0,"d":"0.00"}]
["30301"," 离休费",{"v":0,"d":"0.00"},"30212"," 因公出国   （境）费用",{"v":0,"d":"0.00"},"31012"," 拆迁补偿",{"v":0,"d":"0.00"}]
["30302"," 退休费",{"v":138977.6,"d":"138,977.60"},"30213"," 维修（护）费",{"v":280,"d":"280.00"},"31013"," 公务用车购  置",{"v":45000,"d":"45,000.00"}]
["30303"," 退职（役）费",{"v":0,"d":"0.00"},"30214"," 租赁费",{"v":0,"d":"0.00"},"31019"," 其他交通工具购置",{"v":0,"d":"0.00"}]
["30304"," 抚恤金",{"v":0,"d":"0.00"},"30215"," 会议费",{"v":0,"d":"0.00"},"31020"," 产权参股",{"v":0,"d":"0.00"}]
["30305"," 生活补贴",{"v":0,"d":"0.00"},"30216"," 培训费",{"v":0,"d":"0.00"},"31099"," 其他资本性  支出",{"v":0,"d":"0.00"}]
["30306"," 救济费",{"v":0,"d":"0.00"},"30217"," 公务接待费",{"v":5520,"d":"5,520.00"},"304","对企事业单位的补贴",{"v":0,"d":"0.00"}]
["30307"," 医疗费",{"v":0,"d":"0.00"},"30218"," 专用材料费",{"v":0,"d":"0.00"},"30401"," 企业政策性  补贴",{"v":0,"d":"0.00"}]
["30308"," 助学金",{"v":0,"d":"0.00"},"30224"," 被装购置费",{"v":0,"d":"0.00"},"30402"," 事业单位补  贴",{"v":0,"d":"0.00"}]
["30309"," 奖励金",{"v":0,"d":"0.00"},"30225"," 专用燃料费",{"v":0,"d":"0.00"},"30403"," 财政贴息",{"v":0,"d":"0.00"}]
["30310"," 生产补贴",{"v":0,"d":"0.00"},"30226"," 劳务费",{"v":12617,"d":"12,617.00"},"30499"," 其他对企事  业单位的补贴",{"v":0,"d":"0.00"}]
["30311"," 住房公积金",{"v":38920,"d":"38,920.00"},"30227"," 委托业务费",{"v":0,"d":"0.00"},"307","债务利息支出",{"v":0,"d":"0.00"}]
["30312"," 提租补贴",{"v":0,"d":"0.00"},"30228"," 工会经费",{"v":8800,"d":"8,800.00"},"30701"," 国内债务付  息",{"v":0,"d":"0.00"}]
["30313"," 购房补贴",{"v":0,"d":"0.00"},"30229"," 福利费",{"v":0,"d":"0.00"},"30707"," 国外债务付   息",{"v":0,"d":"0.00"}]
["30314"," 采暖补贴",{"v":0,"d":"0.00"},"30231"," 公务用车运行维护费",{"v":3569,"d":"3,569.00"},"399","其他支出",{"v":0,"d":"0.00"}]
["30315"," 物业服务补贴",{"v":0,"d":"0.00"},"30239"," 其他交通费  用",{"v":0,"d":"0.00"},"39906"," 赠与",{"v":0,"d":"0.00"}]
["30399"," 其他对个人和家庭的补助支出",{"v":0,"d":"0.00"},"30240"," 税金及附加费用",{"v":0,"d":"0.00"},"","",""]
["","","","30299"," 其他商品和服务支出",{"v":10677.79,"d":"10,677.79"},"","",""]
["人员经费合计","",{"v":533807.6,"d":"533,807.60"},"公用经费合计","","","","",{"v":178533.48,"d":"178,533.48"}]

{"sheet":"CA07 一般公共预算财政拨款“三公”经费支出决算表","index":7,"n_rows":27,"n_cols":4,"rows_kept":27,"merged":[[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3],[25,0,26,3]],"flags":["formulas_cached_only"]}
[null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":3},"批复07表"]
["编制单位：江西省大余县科学技术协会","2016年度",null,"金额单位：元"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":54089,"d":"54,089.00"},{"v":54089,"d":"54,089.00"}]
["  1.因公出国（境）费","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  2.公务用车购置及运行维护费","3",{"v":48569,"d":"48,569.00"},{"v":48569,"d":"48,569.00"}]
["    （1）公务用车购置费","4",{"v":45000,"d":"45,000.00"},{"v":45000,"d":"45,000.00"}]
["    （2）公务用车运行维护费","5",{"v":3569,"d":"3,569.00"},{"v":3569,"d":"3,569.00"}]
["  3.公务接待费","6",{"v":5520,"d":"5,520.00"},{"v":5520,"d":"5,520.00"}]
["    （1）国内接待费","7",{"v":5520,"d":"5,520.00"},{"v":5520,"d":"5,520.00"}]
["         其中：外事接待费","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （2）国（境）外接待费","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、相关统计数","10","—","—"]
["  1.因公出国（境）团组数（个）","11","—",0]
["  2.因公出国（境）人次数（人）","12","—",0]
["  3.公务用车购置数（辆）","13","—",1]
["  4.公务用车保有量（辆）","14","—",2]
["  5.国内公务接待批次（个）","15","—",18]
["    其中：外事接待批次（个）","16","—",0]
["  6.国内公务接待人次（人）","17","—",138]
["    其中：外事接待人次（人）","18","—",0]
["  7.国（境）外公务接待批次（个）","19","—",0]
["  8.国（境）外公务接待人次（人）","20","—",0]
["注：2016年度预算数为“三公”经费年初财政拨款预算数，决算数是包括当年财政拨款预算和以前年度结转结余资金安排的实际支出。","","",""]
["","","",""]

{"sheet":"CA08 政府性基金预算财政拨款收入支出决算表","index":8,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"批复08表"]
["编制单位：江西省大余县科学技术协会",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：元"]
["项    目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":14028.51,"d":"14,028.51"},{"v":30000,"d":"30,000.00"},{"v":36894.3,"d":"36,894.30"},{"v":36894.3,"d":"36,894.30"},{"v":0,"d":"0.00"},{"v":7134.21,"d":"7,134.21"}]
["229","","","其他支出",{"v":14028.51,"d":"14,028.51"},{"v":30000,"d":"30,000.00"},{"v":36894.3,"d":"36,894.30"},{"v":36894.3,"d":"36,894.30"},{"v":0,"d":"0.00"},{"v":7134.21,"d":"7,134.21"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":14028.51,"d":"14,028.51"},{"v":30000,"d":"30,000.00"},{"v":36894.3,"d":"36,894.30"},{"v":36894.3,"d":"36,894.30"},{"v":0,"d":"0.00"},{"v":7134.21,"d":"7,134.21"}]
["2296003","","","  用于体育事业的彩票公益金支出",{"v":14028.51,"d":"14,028.51"},{"v":30000,"d":"30,000.00"},{"v":36894.3,"d":"36,894.30"},{"v":36894.3,"d":"36,894.30"},{"v":0,"d":"0.00"},{"v":7134.21,"d":"7,134.21"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]

{"sheet":"CA09 国有资产占用情况表","index":9,"n_rows":12,"n_cols":3,"rows_kept":12,"flags":["formulas_cached_only"]}
[null,"国有资产占用情况表"]
[null,null,"批复09表"]
["编制单位：江西省大余县科学技术协会","2016年度",""]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",2]
["  1.副部（省）级及以上领导用车","2",0]
["  2.一般公务用车","3",0]
["  3.一般执法执勤用车","4",0]
["  4.特种专业技术用车","5",0]
["  5.其他用车","6",2]
["二、单价50万元（含）以上通用设备（台，套）","7",0]
["三、单价100万元（含）以上专用设备（台，套）","8",0]