{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["CA01 收入支出决算总表","CA02 收入决算表","CA03 支出决算表","CA04 财政拨款收入支出决算总表","CA05 一般公共预算财政拨款支出决算表","CA06 一般公共预算财政拨款基本支出决算表","CA07 一般公共预算财政拨款“三公”经费支出决算表","CA08 政府性基金预算财政拨款收入支出决算表","CA09 国有资产占用情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CA01 收入支出决算总表","index":0,"n_rows":33,"n_cols":10,"rows_kept":33,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,9],[3,5,3,9],[3,5,3,9],[3,5,3,9],[3,5,3,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"收入支出决算总表"]
[{"$nulls":9},"公开01表"]
["编制单位：大余县水库工程管理局",{"$nulls":3},"2017年度",{"$nulls":4},"金额单位：万元"]
["收     入","","","","","支     出","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","调整预算数","决算数"]
["栏    次","","1","2","3","栏    次","","4","5","6"]
["一、财政拨款收入","1",{"v":204518.76,"d":"204,518.76"},{"v":208751.08,"d":"208,751.08"},245.27,"一、一般公共服务支出","28",{"v":18753.2,"d":"18,753.20"},{"v":20775.74,"d":"20,775.74"},{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":74058.12,"d":"74,058.12"},{"v":74058.12,"d":"74,058.12"},null,"二、外交支出","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,"三、国防支出","30",110.38,110.38,{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":16393.14,"d":"16,393.14"},{"v":16393.14,"d":"16,393.14"},null,"四、公共安全支出","31",{"v":11288.68,"d":"11,288.68"},{"v":11288.68,"d":"11,288.68"},{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,"五、教育支出","32",{"v":37630.81,"d":"37,630.81"},{"v":39417.73,"d":"39,417.73"},{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,"六、科学技术支出","33",{"v":1682.43,"d":"1,682.43"},{"v":1682.43,"d":"1,682.43"},{"v":0,"d":"0.00"}]
["六、其他收入","7",{"v":35163.41,"d":"35,163.41"},{"v":35163.41,"d":"35,163.41"},null,"七、文化体育与传媒支出","34",{"v":3009.75,"d":"3,009.75"},{"v":3010.75,"d":"3,010.75"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","35",{"v":16212.33,"d":"16,212.33"},{"v":16343.23,"d":"16,343.23"},20.54]
["","9","","","","九、医疗卫生与计划生育支出","36",{"v":27674.64,"d":"27,674.64"},{"v":27674.64,"d":"27,674.64"},12.31]
["","10","","","","十、节能环保支出","37",{"v":15971.67,"d":"15,971.67"},{"v":15971.67,"d":"15,971.67"},{"v":10,"d":"10.00"}]
["","11","","","","十一、城乡社区支出","38",{"v":74494,"d":"74,494.00"},{"v":74494,"d":"74,494.00"},{"v":10,"d":"10.00"}]
["","12","","","","十二、农林水支出","39",{"v":41985.02,"d":"41,985.02"},{"v":41985.02,"d":"41,985.02"},194.72]
["","13","","","","十三、交通运输支出","40",{"v":4370.12,"d":"4,370.12"},{"v":4370.12,"d":"4,370.12"},{"v":0,"d":"0.00"}]
["","14","","","","十四、资源勘探信息等支出","41",{"v":1121.93,"d":"1,121.93"},{"v":1121.93,"d":"1,121.93"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","42",{"v":2464.42,"d":"2,464.42"},{"v":2464.42,"d":"2,464.42"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","43",{"v":98.5,"d":"98.50"},{"v":98.5,"d":"98.50"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","","十八、国土海洋气象等支出","45",{"v":1810.26,"d":"1,810.26"},{"v":1811.26,"d":"1,811.26"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","46",{"v":4694.21,"d":"4,694.21"},{"v":4716.13,"d":"4,716.13"},9.37]
["","20","","","","二十、粮油物资储备支出","47",{"v":404.6,"d":"404.60"},{"v":404.6,"d":"404.60"},{"v":0,"d":"0.00"}]
["","21","","","","二十一、其他支出","48",650.97,650.97,{"v":0,"d":"0.00"}]
["","22","","","","二十二、债务还本支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","","","二十三、债务付息支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":256075.31,"d":"256,075.31"},{"v":260307.62,"d":"260,307.62"},245.27,"本年支出合计","51",{"v":264427.92,"d":"264,427.92"},{"v":268392.18,"d":"268,392.18"},256.94]
["  用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  结余分配","52","0.00","0.00",{"v":0,"d":"0.00"}]
["  年初结转和结余","26",{"v":62092.89,"d":"62,092.89"},{"v":62092.89,"d":"62,092.89"},50.77,"  年末结转和结余","53",{"v":53740.28,"d":"53,740.28"},{"v":54008.33,"d":"54,008.33"},{"v":39.1,"d":"39.10"}]
["总计","27",{"v":318168.2,"d":"318,168.20"},{"v":322400.52,"d":"322,400.52"},296.04,"总计","54",{"v":318168.2,"d":"318,168.20"},{"v":322400.52,"d":"322,400.52"},296.04]

{"sheet":"CA02 收入决算表","index":1,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[2,0,2,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["编制单位：大余县水库工程管理局",{"$nulls":5},"2017年度",{"$nulls":3},"金额单位：万元"]
["项    目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类  科目编码","","","科目名称","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7 "]
["","","","合计",245.27,245.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",20.54,20.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",18.93,18.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",0.87,0.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出★",18.06,18.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",1.21,1.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",1.21,1.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",12.31,12.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗★",12.31,12.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗★",12.31,12.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21101","","","环境保护管理事务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2110402","","","  农村环境保护",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",28.45,28.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",28.45,28.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120399","","","  其他城乡社区公共设施支出",28.45,28.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":164.6,"d":"164.60"},{"v":164.6,"d":"164.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21303","","","水利",{"v":164.6,"d":"164.60"},{"v":164.6,"d":"164.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130306","","","  水利工程运行与维护",{"v":164.6,"d":"164.60"},{"v":164.6,"d":"164.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",9.37,9.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",9.37,9.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",9.37,9.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA03 支出决算表","index":2,"n_rows":34,"n_cols":10,"rows_kept":34,"merged":[[2,0,2,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["编制单位：大余县水库工程管理局",{"$nulls":4},"2017年度",{"$nulls":3},"金额单位：万元"]
["项    目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",null,198.79,58.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",20.54,20.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",18.93,18.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",0.87,0.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出★",18.06,18.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",1.21,1.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080705","","","  公益性岗位补贴",1.21,1.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",12.31,12.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗★",12.31,12.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗★",12.31,12.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21104","","","自然生态保护",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2110402","","","  农村环境保护",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21203","","","城乡社区公共设施",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",194.72,156.57,38.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21303","","","水利",194.72,156.57,38.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130306","","","  水利工程运行与维护",156.57,156.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130314","","","  防汛",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130316","","","  农田水利",23.15,{"v":0,"d":"0.00"},23.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",9.37,9.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",9.37,9.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",9.37,9.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"CA04 财政拨款收入支出决算总表","index":3,"n_rows":36,"n_cols":16,"rows_kept":36,"merged":[[2,0,2,3],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,4,9],[4,7,4,9],[4,7,4,9],[4,10,4,12],[4,10,4,12],[4,10,4,12],[4,13,4,15],[4,13,4,15],[4,13,4,15]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"                                财政拨款收入支出结算总表",{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":15},"公开04表"]
["编制单位：大余县水库工程管理局",{"$nulls":4},"2017年度",null,null,"2017年度",{"$nulls":6},"金额单位：万元"]
["收     入","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","  一般公共预算    财政拨款"," 政府性基金预算     财政拨款","小计","  一般公共预算    财政拨款"," 政府性基金预算     财政拨款","小计","  一般公共预算     财政拨款"," 政府性基金预算     财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12"]
["一、一般公共预算财政拨款","1",{"v":130460.64,"d":"130,460.64"},{"v":134692.95,"d":"134,692.95"},245.27,"一、一般公共服务支出","30",{"v":17314.78,"d":"17,314.78"},{"v":17314.78,"d":"17,314.78"},{"v":0,"d":"0.00"},{"v":19337.32,"d":"19,337.32"},{"v":19337.32,"d":"19,337.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":74058.12,"d":"74,058.12"},{"v":74058.12,"d":"74,058.12"},null,"二、外交支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","",null,"三、国防支出","32",110.38,110.38,{"v":0,"d":"0.00"},110.38,110.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","","","四、公共安全支出","33",{"v":10815.48,"d":"10,815.48"},{"v":10815.48,"d":"10,815.48"},{"v":0,"d":"0.00"},{"v":10815.48,"d":"10,815.48"},{"v":10815.48,"d":"10,815.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","","","五、教育支出","34",{"v":37522.44,"d":"37,522.44"},{"v":37522.44,"d":"37,522.44"},{"v":0,"d":"0.00"},{"v":39309.36,"d":"39,309.36"},{"v":39309.36,"d":"39,309.36"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","","","六、科学技术支出","35",{"v":1658.74,"d":"1,658.74"},{"v":1658.74,"d":"1,658.74"},{"v":0,"d":"0.00"},{"v":1658.74,"d":"1,658.74"},{"v":1658.74,"d":"1,658.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","","","七、文化体育与传媒支出","36",{"v":2393.02,"d":"2,393.02"},{"v":2393.02,"d":"2,393.02"},{"v":0,"d":"0.00"},{"v":2394.02,"d":"2,394.02"},{"v":2394.02,"d":"2,394.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","37",{"v":13921.82,"d":"13,921.82"},{"v":13109.88,"d":"13,109.88"},811.94,{"v":14052.71,"d":"14,052.71"},{"v":13240.77,"d":"13,240.77"},811.94,20.54,20.54,{"v":0,"d":"0.00"}]
["","9","","","","九、医疗卫生与计划生育支出","38",{"v":11003.73,"d":"11,003.73"},{"v":11003.73,"d":"11,003.73"},{"v":0,"d":"0.00"},{"v":11003.73,"d":"11,003.73"},{"v":11003.73,"d":"11,003.73"},{"v":0,"d":"0.00"},12.31,12.31,{"v":0,"d":"0.00"}]
["","10","","","","十、节能环保支出","39",{"v":14271.84,"d":"14,271.84"},{"v":14271.84,"d":"14,271.84"},{"v":0,"d":"0.00"},{"v":14271.84,"d":"14,271.84"},{"v":14271.84,"d":"14,271.84"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
["","11","","","","十一、城乡社区支出","40",{"v":72764.81,"d":"72,764.81"},{"v":14680.95,"d":"14,680.95"},{"v":58083.85,"d":"58,083.85"},{"v":72764.81,"d":"72,764.81"},{"v":14680.95,"d":"14,680.95"},{"v":58083.85,"d":"58,083.85"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
["","12","","","","十二、农林水支出","41",{"v":23829.86,"d":"23,829.86"},{"v":23829.86,"d":"23,829.86"},{"v":0,"d":"0.00"},{"v":23829.86,"d":"23,829.86"},{"v":23829.86,"d":"23,829.86"},{"v":0,"d":"0.00"},194.72,194.72,{"v":0,"d":"0.00"}]
["","13","","","","十三、交通运输支出","42",{"v":1044.24,"d":"1,044.24"},{"v":1044.24,"d":"1,044.24"},{"v":0,"d":"0.00"},{"v":1044.24,"d":"1,044.24"},{"v":1044.24,"d":"1,044.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","","","十四、资源勘探信息等支出","43",{"v":1040.39,"d":"1,040.39"},917.12,123.27,{"v":1040.39,"d":"1,040.39"},917.12,123.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","44",{"v":2429.79,"d":"2,429.79"},{"v":2429.79,"d":"2,429.79"},{"v":0,"d":"0.00"},{"v":2429.79,"d":"2,429.79"},{"v":2429.79,"d":"2,429.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","45",96.16,96.16,{"v":0,"d":"0.00"},96.16,96.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","","十八、国土海洋气象等支出","47",{"v":1810.26,"d":"1,810.26"},{"v":1810.26,"d":"1,810.26"},{"v":0,"d":"0.00"},{"v":1811.26,"d":"1,811.26"},{"v":1811.26,"d":"1,811.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","48",{"v":4386.7,"d":"4,386.70"},{"v":4386.7,"d":"4,386.70"},{"v":0,"d":"0.00"},{"v":4408.62,"d":"4,408.62"},{"v":4408.62,"d":"4,408.62"},{"v":0,"d":"0.00"},9.37,9.37,{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","49",402.69,402.69,{"v":0,"d":"0.00"},402.69,402.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","","","二十一、其他支出","50",648.61,{"v":3,"d":"3.00"},645.61,648.61,{"v":3,"d":"3.00"},645.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","","","二十二、债务还本支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","","","二十三、债务付息支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":204518.76,"d":"204,518.76"},{"v":208751.08,"d":"208,751.08"},245.27,"本年支出合计","53",{"v":217465.72,"d":"217,465.72"},{"v":157801.05,"d":"157,801.05"},{"v":59664.67,"d":"59,664.67"},{"v":221429.98,"d":"221,429.98"},{"v":161765.32,"d":"161,765.32"},{"v":59664.67,"d":"59,664.67"},256.94,256.94,{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","25",{"v":57113.31,"d":"57,113.31"},{"v":57113.31,"d":"57,113.31"},50.77,"年末财政拨款结转和结余","54",{"v":44166.35,"d":"44,166.35"},{"v":27154.89,"d":"27,154.89"},{"v":17011.46,"d":"17,011.46"},{"v":44434.4,"d":"44,434.40"},{"v":27422.94,"d":"27,422.94"},{"v":17011.46,"d":"17,011.46"},{"v":39.1,"d":"39.10"},{"v":39.1,"d":"39.10"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","26",{"v":54495.31,"d":"54,495.31"},{"v":54495.31,"d":"54,495.31"},50.77,"","55","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","27",{"v":2618,"d":"2,618.00"},{"v":2618,"d":"2,618.00"},null,"","56","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,"","57","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["总计","29",{"v":261632.07,"d":"261,632.07"},{"v":265864.39,"d":"265,864.39"},296.04,"总计","58",{"v":261632.07,"d":"261,632.07"},{"v":184955.94,"d":"184,955.94"},{"v":76676.13,"d":"76,676.13"},{"v":265864.39,"d":"265,864.39"},{"v":189188.26,"d":"189,188.26"},{"v":76676.13,"d":"76,676.13"},296.04,296.04,{"v":0,"d":"0.00"}]

{"sheet":"CA05 一般公共预算财政拨款支出决算表","index":4,"n_rows":34,"n_cols":7,"rows_kept":34,"merged":[[2,0,2,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["编制单位：大余县水库工程管理局",{"$nulls":3},"2017年度",null,"金额单位：万元"]
["项    目","","","","本年支出合计","基本支出","项目支出"]
["支出功能分类  科目编码","","","科目名称","","",""]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计",256.94,198.79,{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",20.54,20.54,{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",18.93,18.93,{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",0.87,0.87,{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出★",18.06,18.06,{"v":0,"d":"0.00"}]
["20807","","","就业补助",1.21,1.21,{"v":0,"d":"0.00"}]
["  ","","","  公益性岗位补贴",1.21,1.21,{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",12.31,12.31,{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗★",12.31,12.31,{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗★",12.31,12.31,{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["21104","","","自然生态保护",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["2110402","","","  农村环境保护",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["212","","","城乡社区支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["21203","","","城乡社区公共设施",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["2120399","","","  其他城乡社区公共设施支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["213","","","农林水支出",194.72,156.57,38.15]
["21303","","","水利",194.72,156.57,38.15]
["2130306","","","  水利工程运行与维护",156.57,156.57,{"v":0,"d":"0.00"}]
["2130314","","","  防汛",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["2130316","","","  农田水利",23.15,{"v":0,"d":"0.00"},23.15]
["221","","","住房保障支出",9.37,9.37,{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",9.37,9.37,{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",9.37,9.37,{"v":0,"d":"0.00"}]

{"sheet":"CA06 一般公共预算财政拨款基本支出决算表","index":5,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[2,0,2,2],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[33,0,33,1],[33,0,33,1],[33,3,33,7],[33,3,33,7],[33,3,33,7],[33,3,33,7],[33,3,33,7]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["编制单位：大余县水库工程管理局",{"$nulls":3},"2017年度",{"$nulls":3},"金额单位：万元"]
["人员经费","","","公用经费","","","","",""]
["经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额","经济分类科目编码","科目名称","金额"]
["301","工资福利支出",175.41,"302","商品和服务支出",8.11,"310","其他资本性支出"]
["30101","  基本工资",62.31,"30201","  办公费",0.53,"31001","  房屋建筑物购建"]
["30102","  津贴补贴",37.67,"30202","  印刷费",{"v":0,"d":"0.00"},"31002","  办公设备购置"]
["30103","  奖金",39.33,"30203","  咨询费",{"v":0,"d":"0.00"},"31003","  专用设备购置"]
["30104","  其他社会保障  缴费",14.77,"30204","  手续费",{"v":0,"d":"0.00"},"31005","  基础设施建设"]
["30106","  伙食补助费",0.06,"30205","  水费",{"v":0,"d":"0.00"},"31006","  大型修缮"]
["30107","  绩效工资",{"v":0,"d":"0.00"},"30206","  电费",{"v":0,"d":"0.00"},"31007","  信息网络及软件购置更新"]
["30108","  机关事业单位基本养老保险缴费",18.06,"30207","  邮电费",0.81,"31008","  物资储备"]
["30109","  职业年金缴费",{"v":0,"d":"0.00"},"30208","  取暖费",{"v":0,"d":"0.00"},"31009","  土地补偿"]
["30199","  其他工资福利支出",{"v":0,"d":"0.00"},"30209","  物业管理费",{"v":0,"d":"0.00"},"31010","  安置补助"]
["303","对个人和家庭的补助",{"v":0,"d":"0.00"},"30211","  差旅费",{"v":0,"d":"0.00"},"310111","  地上附着物和青苗补偿"]
["30301","  离休费",{"v":0,"d":"0.00"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31012","  拆迁补偿"]
["30302","  退休费",{"v":0,"d":"0.00"},"30213","  维修（护）费",{"v":0,"d":"0.00"},"31013","  公务用车购置"]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30214","  租赁费",{"v":0,"d":"0.00"},"31019","  其他交通工具购置"]
["30304","  抚恤金",{"v":0,"d":"0.00"},"30215","  会议费",{"v":0,"d":"0.00"},"31020","  产权参股"]
["30305","  生活补贴",9.31,"30216","  培训费",0.04,"31099","  其他资本性支出"]
["30306","  救济费",{"v":0,"d":"0.00"},"30217","  公务接待费",1.11,"304","对企事业单位的补贴"]
["30307","  医疗费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"30401","  企业政策性补贴"]
["30308","  助学金",{"v":0,"d":"0.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},"30402","  事业单位补贴"]
["30309","  奖励金",{"v":0,"d":"0.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"30403","  财政贴息"]
["30310","  生产补贴",{"v":0,"d":"0.00"},"30226","  劳务费",{"v":0,"d":"0.00"},"30499","  其他对企事业单位的补贴"]
["30311","  住房公积金",9.37,"30227","  委托业务费",{"v":0.3,"d":"0.30"},"307","债务利息支出"]
["30312","  提租补贴",{"v":0,"d":"0.00"},"30228","  工会经费",1.76,"30701","  国内债务付息"]
["30313","  购房补贴",{"v":0,"d":"0.00"},"30229","  福利费",null,"30707","  国外债务付息"]
["30314","  采暖补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",3.55,"399","其他支出"]
["30315","  物业服务补贴",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":0,"d":"0.00"},"39906","  赠与"]
["30399","  其他对个人和家庭的补助支出",0.14,"30240","  税金及附加费用",{"v":0,"d":"0.00"},"",""]
["","",{"v":0,"d":"0.00"},"30299","  其他商品和服务支出",{"v":0,"d":"0.00"},"",""]
["人员经费合计","",190.68,"公用支出合计","","","","",8.11]

{"sheet":"CA07 一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[2,0,2,2],[25,0,25,3],[25,0,25,3],[25,0,25,3],[25,0,25,3],[26,0,26,3],[27,0,27,3],[28,0,28,3],[29,0,29,3]],"flags":["formulas_cached_only"]}
[null,"一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":3},"公开07表"]
["编制单位：大余县水库工程管理局                                      2017",null,null,"金额单位：万元"]
["项目","栏次","年初预算数","决算数"]
["行次","","1","2"]
["一、“三公”经费支出","1",{"v":6.6,"d":"6.60"},4.66]
["  1.因公出国（境）费","2"]
["  2.公务用车购置及运行维护费","3",{"v":3.6,"d":"3.60"},3.55]
["    （1）公务用车购置费","4"]
["    （2）公务用车运行维护费","5",{"v":3.6,"d":"3.60"},3.55]
["  3.公务接待费","6",{"v":3,"d":"3.00"},1.12]
["    （1）国内接待费","7",{"v":3,"d":"3.00"},1.12]
["         其中：外事接待费","8"]
["    （2）国（境）外接待费","9"]
["二、相关统计数","10"]
["  1.因公出国（境）团组数（个）","11"]
["  2.因公出国（境）人次数（人）","12"]
["  3.公务用车购置数（辆）","13"]
["  4.公务用车保有量（辆）","14"]
["  5.国内公务接待批次（个）","15",null,20]
["    其中：外事接待批次（个）","16"]
["  6.国内公务接待人次（人）","17",null,120]
["    其中：外事接待人次（人）","18"]
["  7.国（境）外公务接待批次（个）","19"]
["  8.国（境）外公务接待人次（人）","20","—"]
["注：2017年度预算数为“三公”经费年初财政拨款预算数，决算数是包括当年财政拨款预算和以前年度结转结余资金安排的实际支出。","","",""]

{"sheet":"CA08 政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[2,0,2,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开08表"]
["编制单位：大余县水库工程管理局",{"$nulls":4},"2017年度",{"$nulls":3},"金额单位：万元"]
["项    目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["支出功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","","",""]
["","","","科目名称","","","小计","基本支出","项目支出",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计"]

{"sheet":"CA09 国有资产占用情况表","index":8,"n_rows":12,"n_cols":3,"rows_kept":12,"merged":[[2,0,2,3]],"flags":["formulas_cached_only"]}
[null,"国有资产占用情况表"]
[null,null,"公开09表"]
["编制单位：大余县水库工程管理局"]
["项  目","栏次","决算数"]
["一、车辆数合计(台、辆)","1",1]
["  1.副部（省）级及以上领导用车","2",0]
["  2.一般公务用车","3",1]
["  3.一般执法执勤用车","4"]
["  4.特种专业技术用车","5"]
["  5.其他用车","6",1]
["二、单价50万元（含）以上通用设备（台，套）","7"]
["三、单价100万元（含）以上专用设备（台，套）","8"]