{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公共预算转移支付"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算转移支付","index":0,"n_rows":89,"n_cols":4,"rows_kept":89,"merged":[[0,0,0,3],[1,0,1,3]],"flags":["formulas_cached_only"]}
["2016年度大余县公共预算税收返还及转移支付决算表"]
["单位：万元"]
["预算科目","决 算 数","预算科目","决 算 数"]
["一般公共预算收入",{"v":83305,"d":"83,305"},"一般公共预算支出",{"v":238999,"d":"238,999"}]
["上级补助收入",{"v":146507,"d":"146,507"},"补助下级支出",0]
["  返还性收入",{"v":1927,"d":"1,927"},"  返还性支出",0]
["    增值税和消费税税收返还收入",{"v":2288,"d":"2,288"},"    增值税和消费税税收返还支出",0]
["    所得税基数返还收入",8,"    所得税基数返还支出",0]
["    成品油价格和税费改革税收返还收入",247,"    成品油价格和税费改革税收返还支出",0]
["    其他税收返还收入",-616,"    其他税收返还支出",0]
["  一般性转移支付收入",{"v":89442,"d":"89,442"},"  一般性转移支付支出",0]
["    体制补助收入",0,"    体制补助支出",0]
["    均衡性转移支付收入",{"v":19789,"d":"19,789"},"    均衡性转移支付支出",0]
["    老少边穷转移支付收入",{"v":7193,"d":"7,193"},"    老少边穷转移支付支出",0]
["    县级基本财力保障机制奖补资金收入",{"v":2167,"d":"2,167"},"    县级基本财力保障机制奖补资金支出",0]
["    结算补助收入",{"v":2600,"d":"2,600"},"    结算补助支出",0]
["    化解债务补助收入",0,"    化解债务补助支出",0]
["    资源枯竭型城市转移支付补助收入",{"v":6491,"d":"6,491"},"    资源枯竭型城市转移支付补助支出",0]
["    企业事业单位划转补助收入",0,"    企业事业单位划转补助支出",0]
["    成品油价格和税费改革转移支付补助收入",169,"    成品油价格和税费改革转移支付补助支出",0]
["    基层公检法司转移支付收入",{"v":1569,"d":"1,569"},"    基层公检法司转移支付支出",0]
["    义务教育等转移支付收入",{"v":7819,"d":"7,819"},"    义务教育等转移支付支出",0]
["    基本养老保险和低保等转移支付收入",{"v":19549,"d":"19,549"},"    基本养老保险和低保等转移支付支出",0]
["    新型农村合作医疗等转移支付收入",{"v":9098,"d":"9,098"},"    新型农村合作医疗等转移支付支出",0]
["    农村综合改革转移支付收入",418,"    农村综合改革转移支付支出",0]
["    产粮(油)大县奖励资金收入",26,"    产粮(油)大县奖励资金支出",0]
["    重点生态功能区转移支付收入",{"v":8746,"d":"8,746"},"    重点生态功能区转移支付支出",0]
["    固定数额补助收入",{"v":3785,"d":"3,785"},"    固定数额补助支出",0]
["    其他一般性转移支付收入",23,"    其他一般性转移支付支出",0]
["  专项转移支付收入",{"v":55138,"d":"55,138"},"  专项转移支付支出",0]
["    一般公共服务",238,"    一般公共服务",0]
["    外交",0,"    外交",0]
["    国防",5,"    国防",0]
["    公共安全",156,"    公共安全",0]
["    教育",{"v":3469,"d":"3,469"},"    教育",0]
["    科学技术",10,"    科学技术",0]
["    文化体育与传媒",538,"    文化体育与传媒",0]
["    社会保障和就业",{"v":11016,"d":"11,016"},"    社会保障和就业",0]
["    医疗卫生与计划生育",{"v":6621,"d":"6,621"},"    医疗卫生与计划生育",0]
["    节能环保",{"v":6132,"d":"6,132"},"    节能环保",0]
["    城乡社区",219,"    城乡社区",0]
["    农林水",{"v":16062,"d":"16,062"},"    农林水",0]
["    交通运输",{"v":3520,"d":"3,520"},"    交通运输",0]
["    资源勘探信息等",{"v":2824,"d":"2,824"},"    资源勘探信息等",0]
["    商业服务业等",910,"    商业服务业等",0]
["    金融",400,"    金融",0]
["    国土海洋气象等",0,"    国土海洋气象等",0]
["    住房保障",{"v":2590,"d":"2,590"},"    住房保障",0]
["    粮油物资储备",393,"    粮油物资储备",0]
["    其他收入",35,"    其他支出",0]
["下级上解收入",0,"上解上级支出",{"v":4970,"d":"4,970"}]
["  体制上解收入",0,"  体制上解支出",544]
["  出口退税专项上解收入",0,"  出口退税专项上解支出",0]
["  成品油价格和税费改革专项上解收入",0,"  成品油价格和税费改革专项上解支出",0]
["  专项上解收入",0,"  专项上解支出",{"v":4426,"d":"4,426"}]
["待偿债置换一般债券上年结余",0]
["上年结余",{"v":3854,"d":"3,854"}]
["调入资金   ",{"v":10659,"d":"10,659"},"调出资金",0]
["  政府性基金调入",{"v":5063,"d":"5,063"}]
["  国有资本经营调入",0]
["  其他调入",{"v":5596,"d":"5,596"}]
["债务收入",0,"债务还本支出",{"v":5680,"d":"5,680"}]
["  地方政府债务收入",0,"  地方政府一般债务还本支出",{"v":5680,"d":"5,680"}]
["    一般债务收入",0,"    地方政府一般债券还本支出",{"v":1100,"d":"1,100"}]
["      地方政府一般债券收入",0,"    地方政府向外国政府借款还本支出",0]
["      地方政府向外国政府借款收入",0,"    地方政府向国际组织借款还本支出",0]
["      地方政府向国际组织借款收入",0,"    地方政府其他一般债务还本支出",{"v":4580,"d":"4,580"}]
["      地方政府其他一般债务收入",0]
["债务转贷收入",{"v":11686,"d":"11,686"},"债务转贷支出",0]
["  地方政府一般债务转贷收入",{"v":11686,"d":"11,686"},"  地方政府一般债券转贷支出",0]
["    地方政府一般债券转贷收入",{"v":11686,"d":"11,686"},"  地方政府向外国政府借款转贷支出",0]
["    地方政府向外国政府借款转贷收入",0,"  地方政府向国际组织借款转贷支出",0]
["    地方政府向国际组织借款转贷收入",0,"  地方政府其他一般债务转贷支出",0]
["    地方政府其他一般债务转贷收入",0]
["国债转贷收入",0,"增设预算周转金",0]
["国债转贷资金上年结余",0,"拨付国债转贷资金数",0]
["国债转贷转补助数",0,"国债转贷资金结余",0]
["调入预算稳定调节基金",0,"安排预算稳定调节基金",0]
["接受其他地区援助收入",0,"援助其他地区支出",0]
["  接受其他省(自治区、直辖市、计划单列市)援助收入",0,"  援助其他省(自治区、直辖市、计划单列市)支出",0]
["  接受省内其他地市(区)援助收入",0,"  援助省内其他地市(区)支出",0]
["  接受市内其他县市(区)援助收入",0,"  援助市内其他县市(区)支出",0]
["省补助计划单列市收入",0,"计划单列市上解省支出",0]
["计划单列市上解省收入",0,"省补助计划单列市支出",0]
[null,null,"待偿债置换一般债券结余",0]
[null,null,"年终结余",{"v":6362,"d":"6,362"}]
[null,null,"减:结转下年的支出",{"v":6362,"d":"6,362"}]
[null,null,"净结余",0]
["收  入  总  计",{"v":256011,"d":"256,011"},"支  出  总  计",{"v":256011,"d":"256,011"}]