{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["社保基金收支"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"社保基金收支","index":0,"n_rows":15,"n_cols":10,"rows_kept":15,"merged":[[0,0,0,9],[1,0,1,9]],"flags":["formulas_cached_only"]}
["2016年度大余县社会保险基金收支决算表"]
["单位：万元"]
["项    目","合计","企业职工基本养老保险基金","城乡居民基本养老保险基金","机关事业单位基本养老保险基金","城镇职工基本医疗保险基金","居民基本医疗保险基金","工伤保险基金","失业保险基金","生育保险基金 "]
["一、收入",{"v":76960,"d":"76,960"},{"v":38390,"d":"38,390"},{"v":4979,"d":"4,979"},{"v":4913,"d":"4,913"},{"v":11064,"d":"11,064"},{"v":13002,"d":"13,002"},{"v":3839,"d":"3,839"},431,342]
["   其中:1.保险费收入",{"v":35926,"d":"35,926"},{"v":18693,"d":"18,693"},{"v":1284,"d":"1,284"},{"v":4650,"d":"4,650"},{"v":6672,"d":"6,672"},{"v":3245,"d":"3,245"},691,371,320]
["        2.投资收益",{"v":1486,"d":"1,486"},733,344,1,148,148,36,54,22]
["        3.财政补贴收入",{"v":29481,"d":"29,481"},{"v":8959,"d":"8,959"},{"v":3344,"d":"3,344"},262,{"v":4195,"d":"4,195"},{"v":9609,"d":"9,609"},{"v":3112,"d":"3,112"},0,0]
["        4.其他收入",49,0,6,0,43,0,0,0,0]
["        5.转移收入",{"v":8566,"d":"8,566"},{"v":8553,"d":"8,553"},1,0,6,0,0,6,0]
["二、支出",{"v":60217,"d":"60,217"},{"v":27477,"d":"27,477"},{"v":3147,"d":"3,147"},{"v":4472,"d":"4,472"},{"v":8597,"d":"8,597"},{"v":12908,"d":"12,908"},{"v":3018,"d":"3,018"},198,400]
["   其中:1.社会保险待遇支出",{"v":57214,"d":"57,214"},{"v":25728,"d":"25,728"},{"v":3145,"d":"3,145"},{"v":4472,"d":"4,472"},{"v":8543,"d":"8,543"},{"v":11918,"d":"11,918"},{"v":2925,"d":"2,925"},83,400]
["        2.其他支出",2,0,0,0,2,0,0,0,0]
["        3.转移支出",270,212,2,0,52,0,0,4,0]
["三、本年收支结余",{"v":16743,"d":"16,743"},{"v":10913,"d":"10,913"},{"v":1832,"d":"1,832"},441,{"v":2467,"d":"2,467"},94,821,233,-58]
["四、年末滚存结余",{"v":64842,"d":"64,842"},{"v":35473,"d":"35,473"},{"v":9491,"d":"9,491"},441,{"v":8374,"d":"8,374"},{"v":5873,"d":"5,873"},{"v":2455,"d":"2,455"},{"v":2047,"d":"2,047"},688]