{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":47,"n_cols":2,"rows_kept":47,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["2017年大余县县本级一般公共预算基本支出预算表"]
[null,"单位：万元"]
["项目","预算数"]
["合计",{"v":66689,"d":"66,689.00"}]
["工资福利支出",{"v":46537,"d":"46,537.00"}]
["  基本工资",{"v":19985,"d":"19,985.00"}]
["  统一津贴补贴",{"v":6622,"d":"6,622.00"}]
["  岗位津贴",{"v":632,"d":"632.00"}]
["  年终一次性奖金",{"v":1665,"d":"1,665.00"}]
["  行政事业单位基本养老保险缴费",{"v":6940,"d":"6,940.00"}]
["  失业保险",{"v":57,"d":"57.00"}]
["  医疗保险",{"v":2677,"d":"2,677.00"}]
["  工伤保险",{"v":53,"d":"53.00"}]
["  生育保险",{"v":44,"d":"44.00"}]
["  其他社会保障缴费",{"v":111,"d":"111.00"}]
["  伙食补助费",{"v":175,"d":"175.00"}]
["  绩效工资",{"v":4525,"d":"4,525.00"}]
["  临聘人员经费",{"v":595,"d":"595.00"}]
["  其他工资福利支出",{"v":2456,"d":"2,456.00"}]
["商品和服务支出",{"v":15328,"d":"15,328.00"}]
["  办公费",{"v":1469,"d":"1,469.00"}]
["  印刷费",{"v":461,"d":"461.00"}]
["  咨询费",{"v":20,"d":"20.00"}]
["  手续费",{"v":20,"d":"20.00"}]
["  水费",{"v":842,"d":"842.00"}]
["  邮电费",{"v":297,"d":"297.00"}]
["  取暖费",{"v":42,"d":"42.00"}]
["  降温费",{"v":189,"d":"189.00"}]
["  物业管理费",{"v":55,"d":"55.00"}]
["  差旅费",{"v":696,"d":"696.00"}]
["  因公出国（境）费用",{"v":18,"d":"18.00"}]
["  维修（护）费",{"v":1039,"d":"1,039.00"}]
["  租赁费",{"v":55,"d":"55.00"}]
["  会议费",{"v":253,"d":"253.00"}]
["  培训费",{"v":537,"d":"537.00"}]
["  公务接待费",{"v":1225,"d":"1,225.00"}]
["  工会经费",{"v":678,"d":"678.00"}]
["  福利费",{"v":103,"d":"103.00"}]
["  公务用车运行维护费",{"v":1080,"d":"1,080.00"}]
["  业务费",{"v":3890,"d":"3,890.00"}]
["  其他商品和服务支出",{"v":2359,"d":"2,359.00"}]
["对个人和家庭的补助",{"v":4790,"d":"4,790.00"}]
["  离休费",53.97]
["  遗属补助",{"v":282,"d":"282.00"}]
["  住房公积金",{"v":3888,"d":"3,888.00"}]
["  独生子女费",34]
["其他对个人和家庭的补助",586]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}