{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["表三"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表三","index":0,"n_rows":79,"n_cols":7,"rows_kept":79,"merged":[[1,0,1,5],[3,0,3,2],[3,3,3,5]],"flags":["formulas_cached_only"]}
["表三"]
["2017年一般公共预算税收返还和转移支付表"]
[{"$nulls":5},"单位：万元"]
["收入",null,null,"支出"]
["项目","上年决算（执行)数","预算数","项目","上年决算（执行)数","预算数"]
["本级收入合计",83305,85800,"本级支出合计",238999,233600]
["转移性收入",172706,152844,"转移性支出",17012,5044]
["  上级补助收入",146507,146482,"  上解上级支出",4970,5044]
["    返还性收入",1927,1927,"    体制上解支出",544,544]
["      所得税基数返还收入 ",8,8,"    专项上解支出",4426,4500]
["      成品油税费改革税收返还收入",247,247]
["      增值税税收返还收入",2288,2288," "]
["      消费税税收返还收入",null,null," "]
["      增值税五五分享税收返还收入",-616,-616," "]
["      其他税收返还收入",null,null," "]
["    一般性转移支付收入",89442,89555," "]
["      体制补助收入",null,null," "]
["      均衡性转移支付收入",19789,19800," "]
["      县级基本财力保障机制奖补资金收入",{"v":2167,"d":"2,167"},{"v":2000,"d":"2,000"}," "]
["      结算补助收入",{"v":2600,"d":"2,600"},{"v":2600,"d":"2,600"}," "]
["      资源枯竭型城市转移支付补助收入",{"v":6491,"d":"6,491"},{"v":6000,"d":"6,000"}," "]
["      企业事业单位划转补助收入",null,null," "]
["      成品油税费改革转移支付补助收入",169,170," "]
["      基层公检法司转移支付收入",{"v":1569,"d":"1,569"},{"v":1600,"d":"1,600"}," "]
["      城乡义务教育转移支付收入",{"v":7819,"d":"7,819"},{"v":8000,"d":"8,000"}," "]
["      基本养老金转移支付收入",{"v":19549,"d":"19,549"},{"v":20000,"d":"20,000"}," "]
["      城乡居民医疗保险转移支付收入",9098,9000," "]
["      农村综合改革转移支付收入",418,400," "]
["      产粮（油）大县奖励资金收入",26,26," "]
["      重点生态功能区转移支付收入",null,null," "]
["      固定数额补助收入",{"v":3785,"d":"3,785"},{"v":3785,"d":"3,785"}," "]
["      革命老区转移支付收入",{"v":3185,"d":"3,185"},{"v":3185,"d":"3,185"}," "]
["      民族地区转移支付收入",null,null," "]
["      边疆地区转移支付收入",null,null," "]
["      贫困地区转移支付收入",{"v":4008,"d":"4,008"},{"v":4008,"d":"4,008"}," "]
["      其他一般性转移支付收入",{"v":8769,"d":"8,769"},{"v":8981,"d":"8,981"}," "]
["    专项转移支付收入",{"v":55138,"d":"55,138"},{"v":55000,"d":"55,000"}," "]
["      一般公共服务",238,200," "]
["      外交",null,null," "]
["      国防",6,null," "]
["      公共安全",156,150," "]
["      教育",{"v":3469,"d":"3,469"},{"v":3500,"d":"3,500"}," "]
["      科学技术",10,10," "]
["      文化体育与传媒",538,550," "]
["      社会保障和就业",{"v":11016,"d":"11,016"},{"v":11000,"d":"11,000"}," "]
["      医疗卫生与计划生育",{"v":6621,"d":"6,621"},{"v":6600,"d":"6,600"}," "]
["      节能环保",{"v":6131,"d":"6,131"},{"v":6100,"d":"6,100"}," "]
["      城乡社区",219,220," "]
["      农林水",{"v":16062,"d":"16,062"},{"v":16000,"d":"16,000"}," "]
["      交通运输",{"v":3520,"d":"3,520"},{"v":2500,"d":"2,500"}," "]
["      资源勘探信息等",{"v":2824,"d":"2,824"},{"v":2730,"d":"2,730"}," "]
["      商业服务业等",910,{"v":1000,"d":"1,000"}," "]
["      金融",400,null," "]
["      国土海洋气象等",null,null," "]
["      住房保障",{"v":2590,"d":"2,590"},{"v":4200,"d":"4,200"}," "]
["      粮油物资储备",393,240," "]
["      其他收入",35,0," "]
[{"$nulls":3}," "]
[{"$nulls":3}," "]
["  上年结余收入",3854,6362,"  调出资金",0,0]
["  调入资金",10659,0,"    补充预算稳定调节基金"]
["    调入预算稳定调节基金",null,null,"    补充预算周转金"]
["    从政府性基金预算调入",5063,null,"    其他调出资金"]
["    从国有资本经营预算调入",null,null,"  年终结余",6362]
["    从其他资金调入",5596,null,"  地方政府一般债务还本支出",5680]
["  地方政府一般债务收入",null,null,"  地方政府一般债务转贷支出"]
["  地方政府一般债务转贷收入",11686,null,"  援助其他地区支出"]
["  接受其他地区援助收入",null,null," "]
[" ",null,null," "]
[]
[]
[]
[{"$nulls":3}," "]
[{"$nulls":3}," "]
[{"$nulls":3}," "]
[{"$nulls":3}," "]
[]
[]
["收入总计",256011,238644,"支出总计",256011,238644,0]