{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet2"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet2","index":0,"n_rows":32,"n_cols":5,"rows_kept":32,"merged":[[0,0,0,4],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1]],"flags":["formulas_cached_only"]}
["二〇一七年大余县一般公共预算收入安排情况表（草案）"]
[{"$nulls":4},"单位：万元"]
["收入项目","二〇一六年预算数","二〇一六年执行数","二〇一七年预算数","二〇一七年预算数比上年执行数增减%"]
["一、税收收入",45680,48123,47920,{"v":-0.004218357126529934,"d":"-0.4%"}]
["    其中：增值税",8769,15214,16281,{"v":0.07013277244643092,"d":"7.0%"}]
["               营业税",10585,6772,null,{"v":-1,"d":"-100.0%"}]
["               企业所得税",4646,3921,1856,{"v":-0.5266513644478449,"d":"-52.7%"}]
["               个人所得税",1680,1698,3396,{"v":1,"d":"100.0%"}]
["               资源税",3000,4016,4060,{"v":0.010956175298804782,"d":"1.1%"}]
["               城市维护建设税",2300,2006,2850,{"v":0.42073778664007977,"d":"42.1%"}]
["               房产税",1500,971,1670,{"v":0.7198764160659115,"d":"72.0%"}]
["               印花税",700,461,800,{"v":0.735357917570499,"d":"73.5%"}]
["               城镇土地使用税",2200,1487,2840,{"v":0.9098856758574311,"d":"91.0%"}]
["               土地增值税",2200,1929,2130,{"v":0.104199066874028,"d":"10.4%"}]
["车船税",null,474,800,{"v":0.6877637130801688,"d":"68.8%"}]
["               耕地占用税",4700,3678,6564,{"v":0.7846655791190864,"d":"78.5%"}]
["               契税",2800,5496,4673,{"v":-0.149745269286754,"d":"-15.0%"}]
["              其他税收收入",600]
["二、非税收入",39000,35182,37880,{"v":0.0766869421863453,"d":"7.7%"}]
["    其中：专项收入",2100,1891,2130,{"v":0.1263881544156531,"d":"12.6%"}]
["        行政事业性收费收入",10000,6012,6500,{"v":0.08117099135063206,"d":"8.1%"}]
["               罚没收入",3000,2272,2600,{"v":0.1443661971830986,"d":"14.4%"}]
["               国有资源（资产）有偿使用收入",6000,23963,23200,{"v":-0.03184075449651546,"d":"-3.2%"}]
["       政府住房基金收入",600,735,1000,{"v":0.36054421768707484,"d":"36.1%"}]
["              其他收入",17300,309,2450,{"v":6.9288025889967635,"d":"692.9%"}]
[]
[]
["一般公共预算收入合计",84680,83305,85800,{"v":0.029950183062241162,"d":"3.0%"}]
["转移性收入",138205,172706,152844,{"v":-0.11500469005130105,"d":"-11.5%"}]
["  上级补助收入",138205,172706,152844,{"v":-0.11500469005130105,"d":"-11.5%"}]
[]
["收入总计",222885,256011,238644,{"v":-0.0678369288819621,"d":"-6.8%"}]