{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":47,"n_cols":2,"rows_kept":47,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["2018年大余县县本级一般公共预算基本支出预算表"]
[null,"单位：万元"]
["项目","预算数"]
["合计",{"v":63813,"d":"63,813.00"}]
["工资福利支出",{"v":35110,"d":"35,110.00"}]
["  基本工资",{"v":2036,"d":"2,036.00"}]
["  统一津贴补贴",{"v":6739,"d":"6,739.00"}]
["  岗位津贴",{"v":564,"d":"564.00"}]
["  年终一次性奖金",{"v":1697,"d":"1,697.00"}]
["  行政事业单位基本养老保险缴费",{"v":9628,"d":"9,628.00"}]
["  失业保险",{"v":9,"d":"9.00"}]
["  医疗保险",{"v":6206,"d":"6,206.00"}]
["  工伤保险",{"v":15,"d":"15.00"}]
["  生育保险",{"v":8,"d":"8.00"}]
["  其他社会保障缴费",{"v":28,"d":"28.00"}]
["  伙食补助费",{"v":57,"d":"57.00"}]
["  绩效工资",{"v":4668,"d":"4,668.00"}]
["  临聘人员经费",{"v":2440,"d":"2,440.00"}]
["  其他工资福利支出",{"v":1015,"d":"1,015.00"}]
["商品和服务支出",{"v":16778,"d":"16,778.00"}]
["  办公费",{"v":1995,"d":"1,995.00"}]
["  印刷费",{"v":764,"d":"764.00"}]
["  咨询费",{"v":17,"d":"17.00"}]
["  手续费",{"v":1,"d":"1.00"}]
["  水费",{"v":236,"d":"236.00"}]
["  邮电费",{"v":760,"d":"760.00"}]
["  取暖费",{"v":40,"d":"40.00"}]
["  降温费",{"v":92,"d":"92.00"}]
["  物业管理费",{"v":3,"d":"3.00"}]
["  差旅费",{"v":1611,"d":"1,611.00"}]
["  因公出国（境）费用",{"v":4,"d":"4.00"}]
["  维修（护）费",{"v":826,"d":"826.00"}]
["  租赁费",{"v":68,"d":"68.00"}]
["  会议费",{"v":389,"d":"389.00"}]
["  培训费",{"v":688,"d":"688.00"}]
["  公务接待费",{"v":1043,"d":"1,043.00"}]
["  工会经费",{"v":692,"d":"692.00"}]
["  福利费",{"v":109,"d":"109.00"}]
["  公务用车运行维护费",{"v":644,"d":"644.00"}]
["  业务费",{"v":275,"d":"275.00"}]
["  其他商品和服务支出",{"v":6521,"d":"6,521.00"}]
["对个人和家庭的补助",{"v":11899,"d":"11,899.00"}]
["  离休费",{"v":47,"d":"47.00"}]
["  遗属补助",{"v":372,"d":"372.00"}]
["  住房公积金",{"v":3893,"d":"3,893.00"}]
["  独生子女费",26]
["其他对个人和家庭的补助",7608]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}