{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","三公表","政府性基金预算支出表","整 体绩效目标","项目支出绩效（大厅运行经费）","项目支出绩效（工作经费）","项目支出绩效目标（系统维护费）","Sheet7","Sheet8"],"not_rendered":{"external_links":1,"defined_names":17},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":106,"n_cols":35,"rows_kept":106,"flags":["formulas_cached_only"]}
["附件2"]
["收支预算总表"]
["部门：行政服务中心管委会",null,null,"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款",null,"合计"]
["    一般公共预算拨款收入",{"v":2912.09,"d":"2,912.09"},"一般公共服务支出",2757.39]
["    专项收入",null,"公共安全支出",{"v":0,"d":"0.00"}]
["    政府性基金预算拨款收入",null,"教育支出",{"v":0,"d":"0.00"}]
["    预算内投资收入",null,"科学技术支出",{"v":0,"d":"0.00"}]
["二、事业收入",null,"文化体育与传媒支出",{"v":0,"d":"0.00"}]
["三、事业单位经营收入",null,"社会保障和就业支出",{"v":21.4235,"d":"21.42"}]
["四、其他收入",null,"医疗卫生与计划生育支出",{"v":8.904499999999999,"d":"8.90"}]
["五、附属单位上缴收入",null,"节能环保支出",{"v":0,"d":"0.00"}]
["六、上级补助收入",null,"城乡社区支出",{"v":0,"d":"0.00"}]
[null,null,"农林水支出",{"v":0,"d":"0.00"}]
[null,null,"交通运输支出",{"v":0,"d":"0.00"}]
[null,null,"资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"金融支出",{"v":0,"d":"0.00"}]
[null,null,"国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"住房保障支出",{"v":10.2283,"d":"10.23"}]
[null,null,"粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"其他支出",{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计",{"v":2912.09,"d":"2,912.09"},"本年支出合计",{"v":2912.09,"d":"2,912.09"}]
["七、用事业基金弥补收支差额",{"v":0,"d":"0.00"},"结转下年",{"v":0,"d":"0.00"}]
["八、上年结转（结余）"]
["    财政拨款结转（结余）"]
["    其他资金结转（结余）",{"v":0,"d":"0.00"}]
["收入总计",{"v":2912.09,"d":"2,912.09"},"支出总计",{"v":2912.09,"d":"2,912.09"}]
{"$rows_empty":21}
[{"$nulls":22},"0"]
{"$rows_empty":52}
[{"$nulls":34},"0"]

{"sheet":"部门收入总表","index":1,"n_rows":10,"n_cols":15,"rows_kept":10,"merged":[[3,2,4,2],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["部门：行政服务中心管委会",{"$nulls":13},"单位：万元"]
["支出功能分类科目",null,"合计","财政拨款",{"$nulls":4},"事业收入","事业单位经营收入","其他收入","附属单位上缴收入","上级补助收入","用事业基金弥补收支差额","上年结转"]
["科目编码","科目名称",null,"小计","一般公共预算拨款收入","专项收入","政府性基金预算拨款收入","预算内投资收入"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,"合计",{"v":2912.09,"d":"2,912.09"},{"v":2912.09,"d":"2,912.09"},{"v":2912.09,"d":"2,912.09"}]
["201","一般公共服务支出",{"v":2912.09,"d":"2,912.09"},{"v":2912.09,"d":"2,912.09"},{"v":2912.09,"d":"2,912.09"}]
["  03","  政府办公厅（室）及相关机构事务",{"v":2912.09,"d":"2,912.09"},{"v":2912.09,"d":"2,912.09"},{"v":2912.09,"d":"2,912.09"}]
["    50","    事业运行（政府办公厅（室）及相关机构事务）",{"v":2912.09,"d":"2,912.09"},{"v":2912.09,"d":"2,912.09"},{"v":2912.09,"d":"2,912.09"}]

{"sheet":"部门支出总表","index":2,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["部门：行政服务中心管委会",{"$nulls":6},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出","事业单位经营支出","上缴上级支出 ","对附属单位补助支出"]
["科目编码","科目名称 "]
["**","**",1,2,3,4,5,6]
[null,"合计",2912.09,{"v":274.21000000000004,"d":"274.21"},2637.88,null,null,{"v":0,"d":"0.00"}]
["201","一般公共服务支出",2871.52,{"v":233.64000000000001,"d":"233.64"},2637.88]
["  03","  政府办公厅（室）及相关机构事务",2871.52,{"v":233.64000000000001,"d":"233.64"},2637.88]
["    2010350","    事业运行（政府办公厅（室）及相关机构事务）",2871.52,{"v":233.64000000000001,"d":"233.64"},2637.88]
["208","社会保障和就业支出",{"v":21.4235,"d":"21.42"},{"v":21.4235,"d":"21.42"},{"v":0,"d":"0.00"}]
["  05","  行政事业单位离退休",{"v":21.4235,"d":"21.42"},{"v":21.4235,"d":"21.42"},{"v":0,"d":"0.00"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":14.2423,"d":"14.24"},{"v":14.2423,"d":"14.24"},{"v":0,"d":"0.00"}]
["    2080506","    机关事业单位职业年金缴费支出",{"v":6.7812,"d":"6.78"},{"v":6.7812,"d":"6.78"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",{"v":8.904499999999999,"d":"8.90"},{"v":8.904499999999999,"d":"8.90"},{"v":0,"d":"0.00"}]
["  12","  财政对基本医疗保险基金的补助",{"v":8.904499999999999,"d":"8.90"},{"v":8.904499999999999,"d":"8.90"},{"v":0,"d":"0.00"}]
["    2101201","    财政对职工基本医疗保险基金的补助",{"v":8.904499999999999,"d":"8.90"},{"v":8.904499999999999,"d":"8.90"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":10.2283,"d":"10.23"},{"v":10.2283,"d":"10.23"},{"v":0,"d":"0.00"}]
["  02","  住房改革支出",{"v":10.2283,"d":"10.23"},{"v":10.2283,"d":"10.23"},{"v":0,"d":"0.00"}]
["    2210201","    住房公积金",{"v":10.2283,"d":"10.23"},{"v":10.2283,"d":"10.23"},{"v":0,"d":"0.00"}]

{"sheet":"财拨收支总表","index":3,"n_rows":31,"n_cols":6,"rows_kept":31,"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["部门：行政服务中心管委会",{"$nulls":4},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出"]
["一、财政拨款收入",null,"一、本年支出",null,null,{"v":0,"d":"0.00"}]
["    一般公共预算拨款收入",{"v":2912.09,"d":"2,912.09"},"一般公共服务支出",2871.52,2871.52,{"v":0,"d":"0.00"}]
["    专项收入",{"v":0,"d":"0.00"},"公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    政府性基金预算拨款收入",{"v":0,"d":"0.00"},"教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    预算内投资收入",{"v":0,"d":"0.00"},"科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"社会保障和就业支出",{"v":21.4235,"d":"21.42"},{"v":21.4235,"d":"21.42"},{"v":0,"d":"0.00"}]
[null,null,"医疗卫生与计划生育支出",{"v":8.904499999999999,"d":"8.90"},{"v":8.904499999999999,"d":"8.90"},{"v":0,"d":"0.00"}]
[null,null,"节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"城乡社区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"国土海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"住房保障支出",{"v":10.2283,"d":"10.23"},{"v":10.2283,"d":"10.23"},{"v":0,"d":"0.00"}]
[null,null,"粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、上年结转",null,"二、结转下年",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["收入总计",{"v":2912.09,"d":"2,912.09"},"支出总计",{"v":2912.09,"d":"2,912.09"},{"v":2912.09,"d":"2,912.09"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出表","index":4,"n_rows":20,"n_cols":5,"rows_kept":20,"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["部门：行政服务中心管委会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2021年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",2912.09,{"v":274.21000000000004,"d":"274.21"},2637.88]
["201","一般公共服务支出",2871.52,{"v":233.6389,"d":"233.64"},2637.88]
["  03","  政府办公厅（室）及相关机构事务",2871.52,{"v":233.6389,"d":"233.64"},2637.88]
["    2010350","    事业运行（政府办公厅（室）及相关机构事务）",2871.52,{"v":233.6389,"d":"233.64"},2637.88]
["208","社会保障和就业支出",{"v":21.4235,"d":"21.42"},{"v":21.4235,"d":"21.42"},{"v":0,"d":"0.00"}]
["  05","  行政事业单位离退休",{"v":21.4235,"d":"21.42"},{"v":21.4235,"d":"21.42"},{"v":0,"d":"0.00"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":14.2423,"d":"14.24"},{"v":14.2423,"d":"14.24"},{"v":0,"d":"0.00"}]
["    2080506","    机关事业单位职业年金缴费支出",{"v":6.7812,"d":"6.78"},{"v":6.7812,"d":"6.78"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",{"v":8.904499999999999,"d":"8.90"},{"v":8.904499999999999,"d":"8.90"},{"v":0,"d":"0.00"}]
["  12","  财政对基本医疗保险基金的补助",{"v":8.904499999999999,"d":"8.90"},{"v":8.904499999999999,"d":"8.90"},{"v":0,"d":"0.00"}]
["    2101201","    财政对职工基本医疗保险基金的补助",{"v":8.904499999999999,"d":"8.90"},{"v":8.904499999999999,"d":"8.90"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":10.2283,"d":"10.23"},{"v":10.2283,"d":"10.23"},{"v":0,"d":"0.00"}]
["  02","  住房改革支出",{"v":10.2283,"d":"10.23"},{"v":10.2283,"d":"10.23"},{"v":0,"d":"0.00"}]
["    2210201","    住房公积金",{"v":10.2283,"d":"10.23"},{"v":10.2283,"d":"10.23"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":47,"n_cols":5,"rows_kept":47,"merged":[[46,0,46,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["部门：行政服务中心管委会",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2021年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":342.5052,"d":"342.51"},{"v":268.6425,"d":"268.64"},73.87]
["301"]
["  30130101","基本工资",null,{"v":54.1828,"d":"54.18"}]
["  3013010201","统一津贴补贴",null,{"v":31.060000000000002,"d":"31.06"}]
["  3013010202","岗位津贴",null,{"v":0,"d":"0.00"}]
["  3013010301","年终一次性奖金",null,{"v":4.5169,"d":"4.52"}]
["  3013010401","行政事业单位基本养老保险缴费",null,{"v":21.4235,"d":"21.42"}]
["  3013010403","医疗保险",null,{"v":8.9046,"d":"8.90"}]
["  30130106","伙食补助费",null,{"v":4.6464,"d":"4.65"}]
["  30130107","绩效工资",null,{"v":0,"d":"0.00"}]
["  3013019903","高温津贴",null,0.64]
["  3013019999","其他工资福利",null,133.04]
["302"]
["  30130201","办公费",null,null,{"v":13,"d":"13.00"}]
["  30130202","印刷费",null,null,{"v":0,"d":"0.00"}]
["  30130207","邮电费",null,null,{"v":1.2,"d":"1.20"}]
["  30130208","取暖费",null,null,{"v":0.192,"d":"0.19"}]
["  30130209","物业管理费",null,null,{"v":3.6,"d":"3.60"}]
["  30130211","差旅费",null,null,{"v":13,"d":"13.00"}]
["  30130213","维修（护）费",null,null,{"v":2.3,"d":"2.30"}]
["  30130215","会议费",null,null,{"v":0,"d":"0.00"}]
["  30130216","培训费",null,null,{"v":2,"d":"2.00"}]
["  30130217","公务接待费",null,null,1.36]
["  30130228","工会经费",null,null,{"v":1.6930999999999998,"d":"1.69"}]
["  30130229","福利费",null,null,{"v":0.21600000000000003,"d":"0.22"}]
["  30130230","公务交通补贴",null,null,4.74]
["  30130231","公务用车运行维护费",null,null,{"v":0,"d":"0.00"}]
["  30130290","业务费",null,null,{"v":0,"d":"0.00"}]
["  3013029999","其他商品和服务",null,null,30.57]
["303",{"$nulls":3},{"v":0,"d":"0.00"}]
["  3013030101","离休费",null,null,{"v":0,"d":"0.00"}]
["  3013030102","离休人员生活补贴",null,null,{"v":0,"d":"0.00"}]
["  3013030103","离休人员护理费",null,null,{"v":0,"d":"0.00"}]
["  3013030104","离休人员交通费",null,null,{"v":0,"d":"0.00"}]
["  3013030199","离休人员其他补贴",null,null,{"v":0,"d":"0.00"}]
["  3013030203","退休人员交通费",null,null,{"v":0,"d":"0.00"}]
["  3013030204","退休人员住宅电话补助费",null,null,{"v":0,"d":"0.00"}]
["  3013030501","遗属补助",null,null,{"v":0,"d":"0.00"}]
["  30130311","住房公积金",null,10.23,{"v":0,"d":"0.00"}]
["  30130320","独生子女费",null,null,0]
["备注：301、303科目为人员经费支出，302科目为公用经费支出"]

{"sheet":"三公表","index":6,"n_rows":6,"n_cols":7,"rows_kept":6,"flags":["formulas_cached_only"]}
[]
["一般公共预算“三公”经费支出表"]
["部门：行政服务中心管委会",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["211001","行政服务中心管委会",null,null,4.93,null,{"v":0,"d":"0.00"}]

{"sheet":"政府性基金预算支出表","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"flags":["formulas_cached_only"]}
[]
["政府性基金预算支出表"]
["部门：行政服务中心管委会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2020年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"整 体绩效目标","index":8,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,0,0,12],[1,1,1,12],[2,1,2,5],[2,7,2,12],[3,0,3,12],[4,0,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,12],[5,0,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,12],[6,0,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,12],[7,0,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,12],[8,0,8,12],[9,0,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,12],[10,0,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,12],[11,0,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,12],[12,0,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,12],[13,0,13,12],[14,0,14,2],[14,3,14,4],[14,5,14,7],[14,8,14,12],[15,0,18,2],[15,3,15,4],[15,5,15,7],[15,8,15,12],[16,3,16,4],[16,5,16,7],[16,8,16,12],[17,3,17,4],[17,5,17,7],[17,8,17,12],[18,3,18,4],[18,5,18,7],[18,8,18,12],[19,0,22,2],[19,3,19,4],[19,5,19,7],[19,8,19,12],[20,3,20,4],[20,5,20,7],[20,8,20,12],[21,3,21,4],[21,5,21,7],[21,8,21,12],[22,3,22,4],[22,5,22,7],[22,8,22,12],[23,0,23,2],[23,3,23,4],[23,5,23,7],[23,8,23,12],[25,0,25,12],[26,0,26,12]],"flags":["formulas_cached_only"]}
["2021年部门整体支出绩效目标表"]
["部门名称","大余县人民政府行政服务中心管理委员会"]
["联系人","刘丽华",{"$nulls":4},"联系电话","18979703252"]
["部门基本信息"]
["部门所属领域",null,null,"",null,null,"直属单位包括",null,"公共资源交易中心"]
["内设职能部门",null,null,"人秘股、信息股、监督管理股",null,null,"编制控制数",null,19]
["在职人员总数",null,null,58,null,null,"其中：行政编制人数",null,0]
["事业编制人数",null,null,16,null,null,"编外人数",null,"42"]
["当年预算情况（万元）"]
["收入预算合计",null,null,2912.09,null,null,"其中：上级财政拨款",null,""]
["本级财政安排",null,null,2912.09,null,null,"其他资金",null,""]
["支出预算合计",null,null,2912.09,null,null,"其中：人员经费",null,258.41]
["公用经费",null,null,84.09,null,null,"项目经费",null,2569.59]
["年度绩效指标"]
["一级指标",null,null,"二级指标",null,"三级指标",null,null,"目标值"]
["产出指标",null,null,"数量指标",null,"单位系统运维审批成本",null,null,"<=148.5万元"]
[{"$nulls":3},"质量指标",null,"信息系统运维成本",null,null,"<=148.5万元"]
[{"$nulls":3},"时效指标",null,"运维及时性",null,null,"及时"]
[{"$nulls":3},"成本指标",null,"设备购置成本",null,null,"<=148.5万元"]
["效益指标",null,null,"经济效益指标",null,"",null,null,""]
[{"$nulls":3},"社会效益指标",null,"",null,null,""]
[{"$nulls":3},"生态效益指标",null,"",null,null,""]
[{"$nulls":3},"可持续影响指标",null,"系统可用性",null,null,"=100%"]
["满意度指标",null,null,"满意度指标 ",null,"用户满意度",null,null,"=100%"]

{"sheet":"项目支出绩效（大厅运行经费）","index":9,"n_rows":18,"n_cols":7,"rows_kept":18,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,10,0],[9,1,9,7],[10,1,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7]],"flags":["formulas_cached_only"]}
["项目支出绩效目标申报表"]
["（ 2021年度）"]
["项目名称",null,"大厅运行经费（含农村产权流转交易中心经费、大厅便民服务经费、政务服务管理办公室工作经费）"]
["主管部门及代码",null,"大余县人民政府行政服务中心管理委员会",null,"实施单位",null,"大余县人民政府行政服务中心管理委员会"]
["项目属性",null,"当年项目",null,"项目日期范围",null,"2021-01-01"]
[{"$nulls":6},"2021-12-31"]
["项目资金\n（万元）",null," 年度资金总额",null,"68"]
[null,null,"其中：财政拨款",null,""]
[null,null,"其他资金",null,""]
["总\n体\n目\n标","年度绩效目标"]
[null,"确保行政服务中心工作运行良好。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","大厅运行经费",{"$nulls":3},"<68万元"]
[null,"质量指标","公共服务质量要求、保障范围达标率（%）",{"$nulls":3},"=100%"]
[null,"时效指标","运维及时性",{"$nulls":3},"及时"]
[null,"成本指标","设备购置成本",{"$nulls":3},"<68万元"]
["效益指标","可持续影响指标","系统可用性 （%）",{"$nulls":3},"=100%"]
["满意度指标","满意度指标","用户满意度（%）",{"$nulls":3},"=100%"]

{"sheet":"项目支出绩效（工作经费）","index":10,"n_rows":18,"n_cols":7,"rows_kept":18,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,10,0],[9,1,9,7],[10,1,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7]],"flags":["formulas_cached_only"]}
["项目支出绩效目标申报表"]
["（ 2021年度）"]
["项目名称",null,"工作经费"]
["主管部门及代码",null,"大余县人民政府行政服务中心管理委员会",null,"实施单位",null,"大余县人民政府行政服务中心管理委员会"]
["项目属性",null,"当年项目",null,"项目日期范围",null,"2021-01-01"]
[{"$nulls":6},"2021-12-31"]
["项目资金\n（万元）",null," 年度资金总额",null,"2"]
[null,null,"其中：财政拨款",null,""]
[null,null,"其他资金",null,""]
["总\n体\n目\n标","年度绩效目标"]
[null,"确保行政服务中心工作运行良好"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","工作经费",{"$nulls":3},"<2万元"]
[null,"质量指标","工作开展及时率（%）",{"$nulls":3},"=100%"]
[null,"时效指标","考察工作完成率（%）",{"$nulls":3},"=100%"]
[null,"成本指标","督促工作开展费用成本",{"$nulls":3},"<2万元"]
["效益指标","可持续影响指标","用户满意度（%）",{"$nulls":3},"=100%"]
["满意度指标","满意度指标","群众满意度（%）",{"$nulls":3},"=100%"]

{"sheet":"项目支出绩效目标（系统维护费）","index":11,"n_rows":18,"n_cols":7,"rows_kept":18,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,10,0],[9,1,9,7],[10,1,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7]],"flags":["formulas_cached_only"]}
["项目支出绩效目标申报表"]
["（ 2021年度）"]
["项目名称",null,"网上审批和电子监察系统维护费"]
["主管部门及代码",null,"大余县人民政府行政服务中心管理委员会",null,"实施单位",null,"大余县人民政府行政服务中心管理委员会"]
["项目属性",null,"当年项目",null,"项目日期范围",null,"2021-01-01"]
[{"$nulls":6},"2021-12-09"]
["项目资金\n（万元）",null," 年度资金总额",null,"6"]
[null,null,"其中：财政拨款",null,""]
[null,null,"其他资金",null,""]
["总\n体\n目\n标","年度绩效目标"]
[null,"保持办公设备运行良好。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","单位系统运维审批成本（万元）",{"$nulls":3},"<6万元"]
[null,"质量指标","信息系统运维成本（万元）",{"$nulls":3},"<6万元"]
[null,"时效指标","运维及时性",{"$nulls":3},"及时"]
[null,"成本指标","设备购置成本",{"$nulls":3},"<6万元"]
["效益指标","可持续影响指标","系统可用性 （%）",{"$nulls":3},"=100%"]
["满意度指标","满意度指标","用户满意度（%）",{"$nulls":3},"=100%"]

{"sheet":"Sheet7","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet8","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}